Obiz S.A. (FRA:2GD)
Germany · Delayed Price · Currency is EUR 2.360
+0.020 (0.85%)
At close: Dec 1, 2025
Obiz S.A. Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Net Income | -3.72 | -2.59 | 0.13 | 0.06 | -0.62 | 0.15 | Upgrade |
Depreciation & Amortization | 2.57 | 2.33 | 1.17 | 0.69 | 0.06 | 0.54 | Upgrade |
Other Amortization | 0 | 0 | - | - | 0.57 | - | Upgrade |
Loss (Gain) From Sale of Assets | 0.19 | 0.18 | 0.04 | - | 0.01 | -0 | Upgrade |
Loss (Gain) on Equity Investments | 0 | 0.09 | 0.07 | 0 | - | - | Upgrade |
Other Operating Activities | -0.08 | 0.14 | 0.08 | 0.02 | 0.04 | -0.04 | Upgrade |
Change in Accounts Receivable | -1.39 | 1.29 | - | - | -1.67 | - | Upgrade |
Change in Inventory | 2.82 | -1.11 | - | - | -0.97 | - | Upgrade |
Change in Accounts Payable | 2.47 | 2 | - | - | 0.28 | - | Upgrade |
Change in Income Taxes | - | - | - | - | 0.04 | - | Upgrade |
Change in Other Net Operating Assets | -2.74 | -1.29 | 0.66 | -0.19 | -0.14 | -0.62 | Upgrade |
Operating Cash Flow | 0.13 | 1.04 | 2.16 | 0.58 | -2.4 | 0.04 | Upgrade |
Operating Cash Flow Growth | -76.67% | -51.60% | 271.52% | - | - | -95.83% | Upgrade |
Capital Expenditures | -2.64 | -2.78 | -1.64 | -0.94 | -0.05 | -0.04 | Upgrade |
Sale of Property, Plant & Equipment | 0 | 0.09 | 0.01 | 0.14 | - | 0 | Upgrade |
Cash Acquisitions | -0.65 | -5.04 | -10.3 | -3.06 | - | - | Upgrade |
Sale (Purchase) of Intangibles | - | - | - | - | -0.37 | -0.73 | Upgrade |
Investment in Securities | 0.1 | 0.04 | 0.02 | 0.16 | -0.81 | -0.03 | Upgrade |
Other Investing Activities | - | - | - | -0.01 | - | 0 | Upgrade |
Investing Cash Flow | -3.19 | -7.68 | -11.91 | -3.71 | -1.24 | -0.79 | Upgrade |
Short-Term Debt Issued | - | - | 0 | - | - | - | Upgrade |
Long-Term Debt Issued | - | 5.45 | 10.9 | 2.81 | 0.26 | 0.28 | Upgrade |
Total Debt Issued | 4.87 | 5.45 | 10.9 | 2.81 | 0.26 | 0.28 | Upgrade |
Short-Term Debt Repaid | - | -0 | - | - | - | - | Upgrade |
Long-Term Debt Repaid | - | -2.98 | -2.05 | -0.83 | -0.31 | -0.23 | Upgrade |
Total Debt Repaid | -5.28 | -2.98 | -2.05 | -0.83 | -0.31 | -0.23 | Upgrade |
Net Debt Issued (Repaid) | -0.41 | 2.47 | 8.86 | 1.98 | -0.06 | 0.05 | Upgrade |
Issuance of Common Stock | - | - | 7.7 | 0.01 | 7.2 | - | Upgrade |
Repurchase of Common Stock | -0.03 | -0.11 | -0.23 | - | - | - | Upgrade |
Common Dividends Paid | - | -0.19 | - | - | -0.17 | - | Upgrade |
Other Financing Activities | 0.85 | - | - | - | 0.23 | 1.01 | Upgrade |
Financing Cash Flow | 0.41 | 2.17 | 16.32 | 1.99 | 7.21 | 1.06 | Upgrade |
Miscellaneous Cash Flow Adjustments | -0 | 0 | 0 | -0 | - | - | Upgrade |
Net Cash Flow | -2.65 | -4.47 | 6.57 | -1.14 | 3.58 | 0.3 | Upgrade |
Free Cash Flow | -2.51 | -1.73 | 0.52 | -0.36 | -2.45 | - | Upgrade |
Free Cash Flow Margin | -1.97% | -1.36% | 0.61% | -0.89% | -6.63% | - | Upgrade |
Free Cash Flow Per Share | -0.43 | -0.30 | 0.09 | -0.08 | -0.64 | - | Upgrade |
Levered Free Cash Flow | 1.28 | -3.18 | 2.54 | -0.32 | -2.97 | -0.26 | Upgrade |
Unlevered Free Cash Flow | 2.11 | -2.51 | 2.73 | -0.22 | -2.92 | -0.22 | Upgrade |
Change in Working Capital | 1.16 | 0.89 | 0.66 | -0.19 | -2.46 | -0.62 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.