Indel B S.p.A. (FRA:2I6)
Germany · Delayed Price · Currency is EUR 19.70
+0.15 (0.77%)
At close: Jan 26, 2026
Indel B Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 197.47 | 199.57 | 221.16 | 223.37 | 185.81 | 124.28 |
| 197.47 | 199.57 | 221.16 | 223.37 | 185.81 | 124.28 | |
Revenue Growth (YoY) | -5.58% | -9.76% | -0.99% | 20.21% | 49.51% | -19.20% |
Cost of Revenue | 136.03 | 139.89 | 157.75 | 159.73 | 129.94 | 86.72 |
Gross Profit | 61.44 | 59.68 | 63.4 | 63.64 | 55.88 | 37.56 |
Selling, General & Admin | 43.09 | 41.36 | 40.46 | 38.07 | 34.28 | 22.85 |
Other Operating Expenses | 0.86 | 0.89 | 1.66 | 0.59 | 0.51 | 0.49 |
Operating Expenses | 50.44 | 48.6 | 49.64 | 46.7 | 40.74 | 28.95 |
Operating Income | 11 | 11.08 | 13.77 | 16.94 | 15.13 | 8.62 |
Interest Expense | -1.03 | -1.11 | -0.98 | -0.56 | -0.9 | -0.65 |
Interest & Investment Income | 0.16 | 0.36 | 0.32 | 0.28 | 0.15 | 0.03 |
Earnings From Equity Investments | 15.28 | 2.01 | 0.26 | 0.75 | 14.71 | -1.76 |
Currency Exchange Gain (Loss) | -0.08 | -0.09 | -0.31 | 0.16 | -0.02 | -0.2 |
Other Non Operating Income (Expenses) | 1.68 | 2.51 | 3.42 | 0.03 | 2.33 | 3.24 |
EBT Excluding Unusual Items | 27.02 | 14.76 | 16.47 | 17.59 | 31.4 | 9.27 |
Impairment of Goodwill | - | - | -0.98 | -0.4 | - | - |
Legal Settlements | - | - | - | 0.33 | - | - |
Other Unusual Items | -0.65 | -0.66 | -0.56 | - | - | - |
Pretax Income | 27.03 | 14.75 | 14.93 | 17.53 | 31.4 | 9.27 |
Income Tax Expense | 3.86 | 3.95 | 4.32 | 5.34 | 7.06 | 3.08 |
Earnings From Continuing Operations | 23.17 | 10.8 | 10.62 | 12.19 | 24.34 | 6.2 |
Minority Interest in Earnings | 0.02 | -0.15 | -0.18 | -0.14 | -0.09 | -0.01 |
Net Income | 23.19 | 10.66 | 10.44 | 12.05 | 24.25 | 6.19 |
Net Income to Common | 23.19 | 10.66 | 10.44 | 12.05 | 24.25 | 6.19 |
Net Income Growth | 150.71% | 2.15% | -13.39% | -50.31% | 291.84% | -60.69% |
Shares Outstanding (Basic) | 5 | 5 | 6 | 5 | 6 | 6 |
Shares Outstanding (Diluted) | 5 | 5 | 6 | 5 | 6 | 6 |
Shares Change (YoY) | -5.84% | -3.64% | 8.18% | -8.67% | -0.66% | -1.31% |
EPS (Basic) | 4.40 | 1.96 | 1.85 | 2.31 | 4.25 | 1.08 |
EPS (Diluted) | 4.40 | 1.96 | 1.85 | 2.31 | 4.25 | 1.08 |
EPS Growth | 166.26% | 6.00% | -19.94% | -45.60% | 294.45% | -60.16% |
Free Cash Flow | 6.1 | 8.55 | 24.82 | -10.54 | -4.55 | 10.35 |
Free Cash Flow Per Share | 1.16 | 1.57 | 4.41 | -2.02 | -0.80 | 1.80 |
Dividend Per Share | 0.800 | 0.800 | 0.800 | 0.800 | 1.000 | 0.520 |
Dividend Growth | - | - | - | -20.00% | 92.31% | - |
Gross Margin | 31.11% | 29.90% | 28.67% | 28.49% | 30.07% | 30.22% |
Operating Margin | 5.57% | 5.55% | 6.22% | 7.58% | 8.14% | 6.93% |
Profit Margin | 11.74% | 5.34% | 4.72% | 5.39% | 13.05% | 4.98% |
Free Cash Flow Margin | 3.09% | 4.28% | 11.22% | -4.72% | -2.45% | 8.33% |
EBITDA | 16.27 | 16.04 | 18.34 | 21.86 | 19.7 | 12.07 |
EBITDA Margin | 8.24% | 8.04% | 8.29% | 9.79% | 10.60% | 9.71% |
D&A For EBITDA | 5.27 | 4.96 | 4.57 | 4.92 | 4.57 | 3.45 |
EBIT | 11 | 11.08 | 13.77 | 16.94 | 15.13 | 8.62 |
EBIT Margin | 5.57% | 5.55% | 6.22% | 7.58% | 8.14% | 6.93% |
Effective Tax Rate | 14.27% | 26.76% | 28.90% | 30.46% | 22.48% | 33.17% |
Revenue as Reported | 201.21 | 203.51 | 226.52 | 227.44 | 188.3 | 127.7 |
Advertising Expenses | - | 1.23 | 1.14 | 1.11 | 0.72 | 0.39 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.