Emova Group SA (FRA:2JV1)

Emova Group Cash Flow Statement

Financials in millions EUR. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Net Income	-8.59	-10.33	-3.45	0.8	0.12	-0.09
Depreciation & Amortization	4.46	4.03	3.27	3.3	2.56	2.19
Loss (Gain) From Sale of Assets	-0.64	0.67	0.53	-0.01	0.45	0.32
Asset Writedown & Restructuring Costs	-0.01	-	5	-	-	-
Loss (Gain) on Equity Investments	-0.04	-0.04	-	-	-0.02	-0.05
Other Operating Activities	7.36	6.92	0.08	-0.09	0.12	0.3
Change in Other Net Operating Assets	3.24	3.75	-0.54	-1.96	2.03	-5.02
Operating Cash Flow	5.78	5	4.88	2.04	5.27	-2.35
Operating Cash Flow Growth	31.99%	2.46%	139.54%	-61.37%	-	-
Capital Expenditures	-1.21	-1.33	-2.26	-1.17	-1.6	-1.83
Sale of Property, Plant & Equipment	0.95	0.97	0.24	0.06	0.25	0.01
Cash Acquisitions	-	-	-0.01	-3.82	-1.95	-
Divestitures	0.03	0.03	-	-	-	-
Investment in Securities	-	-	-	-	-0.85	-
Other Investing Activities	-0	-0	-	-	-	-
Investing Cash Flow	-0.22	-0.33	-2.02	-4.59	-4.14	-1.93
Long-Term Debt Issued	-	0.38	-	12.5	2.86	6.52
Long-Term Debt Repaid	-	-5.48	-4.34	-9.23	-3.9	-3.56
Net Debt Issued (Repaid)	-5.86	-5.1	-4.34	3.27	-1.04	2.96
Issuance of Common Stock	0.27	0.27	0.19	0.17	0.13	2.4
Other Financing Activities	-0.03	-	-	-0	-	-
Financing Cash Flow	-5.63	-4.84	-4.15	3.45	-0.91	5.35
Miscellaneous Cash Flow Adjustments	-	-	-0	-	-	-
Net Cash Flow	-0.07	-0.17	-1.29	0.89	0.22	1.08
Free Cash Flow	4.57	3.67	2.62	0.87	3.67	-4.18
Free Cash Flow Growth	110.47%	40.07%	200.57%	-76.29%	-	-
Free Cash Flow Margin	16.03%	13.09%	8.71%	2.70%	12.35%	-17.94%
Free Cash Flow Per Share	0.48	0.39	0.29	0.10	0.41	-0.49
Cash Income Tax Paid	0.05	0.1	-0.04	0.22	-0.01	-
Levered Free Cash Flow	5.94	4.79	3.59	4.21	1.08	-2.45
Unlevered Free Cash Flow	7.05	5.85	4.45	4.77	1.33	-2.31
Change in Working Capital	3.24	3.75	-0.54	-1.96	2.03	-5.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.