SI-BONE Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	570	568	769	439	654	791
Market Cap Growth	-21.75%	-26.16%	75.20%	-32.88%	-17.32%	65.11%
Enterprise Value	478	459	654	379	544	715
Last Close Price	12.80	12.80	19.00	11.80	19.00	23.60
PS Ratio	3.46	3.52	6.12	4.41	8.25	13.19
PB Ratio	3.89	3.52	5.02	4.77	5.53	5.71
P/TBV Ratio	3.89	3.52	5.02	4.77	5.53	5.71
EV/Sales Ratio	2.91	2.85	5.20	3.80	6.86	11.92
Debt / Equity Ratio	0.21	0.22	0.23	0.40	0.30	0.23
Net Debt / Equity Ratio	-0.63	-0.67	-0.75	-0.59	-0.79	-0.93
Net Debt / EBITDA Ratio	5.44	3.65	3.06	1.03	2.15	4.19
Net Debt / FCF Ratio	10.26	4.91	4.79	1.13	2.32	4.72
Asset Turnover	0.84	0.73	0.72	0.61	0.44	0.43
Inventory Turnover	1.29	1.48	1.57	1.09	1.22	1.61
Quick Ratio	6.53	6.55	8.02	5.57	9.55	15.59
Current Ratio	7.97	7.66	9.01	6.50	10.41	16.20
Return on Equity (ROE)	-12.91%	-18.38%	-32.38%	-52.64%	-37.24%	-37.61%
Return on Assets (ROA)	-6.87%	-9.56%	-15.12%	-21.41%	-15.61%	-14.17%
Return on Capital Employed (ROCE)	-12.20%	-17.30%	-22.70%	-43.70%	-29.80%	-18.40%
Earnings Yield	-3.25%	-5.26%	-5.10%	-13.06%	-7.61%	-4.52%
FCF Yield	-1.59%	-3.90%	-3.12%	-10.90%	-6.17%	-3.43%
Buyback Yield / Dilution	-3.43%	-7.91%	-12.35%	-3.19%	-14.06%	-17.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.