Kinder Morgan Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	64,934	53,328	53,079	34,142	35,435	31,356
Market Cap Growth	16.02%	0.47%	55.46%	-3.65%	13.01%	16.18%
Enterprise Value	94,282	108,067	106,276	84,257	85,513	84,812
PE Ratio	25.08	20.07	23.42	16.64	16.14	20.33
Forward PE	24.03	20.26	22.31	15.52	16.39	14.96
PEG Ratio	-	2.27	3.49	5.17	-	4.58
PS Ratio	4.50	3.61	4.03	2.55	2.12	2.17
PB Ratio	2.35	1.96	1.99	1.29	1.32	1.17
P/TBV Ratio	2.12	1.96	1.99	1.30	1.33	1.17
P/FCF Ratio	33.99	21.16	20.25	9.38	12.15	8.12
P/OCF Ratio	12.88	10.34	10.80	6.03	8.18	6.30
EV/Sales Ratio	6.37	7.32	8.07	6.30	5.11	5.86
EV/EBITDA Ratio	13.09	17.27	18.09	14.84	15.50	18.96
EV/EBIT Ratio	19.19	26.24	27.80	22.67	24.13	33.36
EV/FCF Ratio	49.35	42.87	40.55	23.15	29.31	21.97
Debt / Equity Ratio	1.90	1.90	1.88	1.77	1.77	1.92
Debt / EBITDA Ratio	8.75	8.75	9.17	9.24	9.52	12.48
Debt / FCF Ratio	21.72	21.72	20.55	14.42	17.99	14.46
Net Debt / Equity Ratio	2.01	2.01	2.02	1.98	1.93	2.04
Net Debt / EBITDA Ratio	8.74	8.74	9.15	9.23	9.40	12.26
Net Debt / FCF Ratio	21.69	21.69	20.52	14.40	17.77	14.20
Asset Turnover	0.23	0.23	0.21	0.22	0.27	0.23
Inventory Turnover	9.79	9.79	8.03	8.52	15.48	14.27
Quick Ratio	0.41	0.41	0.31	0.23	0.37	0.47
Current Ratio	0.64	0.64	0.49	0.35	0.55	0.66
Return on Equity (ROE)	9.83%	9.83%	8.55%	7.79%	8.20%	5.80%
Return on Assets (ROA)	5.19%	5.19%	4.91%	4.69%	4.55%	3.41%
Return on Invested Capital (ROIC)	5.32%	5.32%	5.04%	4.84%	4.73%	3.55%
Return on Capital Employed (ROCE)	7.01%	7.01%	6.74%	6.72%	6.36%	4.44%
Earnings Yield	3.99%	4.98%	4.27%	6.01%	6.19%	4.92%
FCF Yield	2.94%	4.73%	4.94%	10.66%	8.23%	12.31%
Dividend Yield	3.41%	4.26%	4.20%	6.42%	6.13%	6.80%
Payout Ratio	86.81%	85.21%	97.86%	105.77%	98.27%	136.94%
Buyback Yield / Dilution	-	0.00%	0.01%	1.33%	0.91%	0.00%
Total Shareholder Return	-	4.26%	4.22%	7.75%	7.04%	6.80%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.