Euroseas Ltd. (FRA:2LE1)
Germany · Delayed Price · Currency is EUR 47.20
+0.60 (1.29%)
Last updated: Jan 30, 2026, 8:13 AM CET
Euroseas Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Income | 120.86 | 112.78 | 114.55 | 106.24 | 42.96 | 4.04 |
Depreciation & Amortization | 25.39 | 21.41 | 11.47 | 7.69 | 6.97 | 4.89 |
Other Amortization | 0.53 | 0.54 | 0.48 | 0.34 | 0.22 | 0.29 |
Loss (Gain) From Sale of Assets | -10.23 | -5.69 | -5.16 | - | 0.01 | -2.33 |
Asset Writedown & Restructuring Costs | - | - | 13.83 | - | - | - |
Stock-Based Compensation | 1.78 | 1.52 | 1.08 | 0.95 | 0.18 | 0.12 |
Other Operating Activities | 0.02 | -0.61 | -11.95 | -4.22 | -0.15 | -1.63 |
Change in Accounts Receivable | -2.51 | -2.51 | -1.46 | 0.7 | 0.74 | -1.3 |
Change in Inventory | -0.65 | -0.65 | 0.18 | -0.03 | -0.61 | 0.23 |
Change in Accounts Payable | 0.78 | 0.78 | -1.08 | 2.01 | -0.74 | -1.01 |
Change in Unearned Revenue | -3.04 | -3.04 | 3.55 | 4.44 | 2.34 | -0.02 |
Change in Other Net Operating Assets | 5.05 | 3.64 | 4.53 | -4.05 | 0.68 | -0.87 |
Operating Cash Flow | 137.97 | 128.17 | 130.01 | 114.08 | 52.61 | 2.41 |
Operating Cash Flow Growth | 4.57% | -1.42% | 13.96% | 116.83% | 2083.67% | -25.65% |
Capital Expenditures | -97.48 | -178.92 | -112.29 | -90.69 | -74.1 | -0.65 |
Sale of Property, Plant & Equipment | 17.88 | 10.15 | 10.1 | 3.56 | - | 14.62 |
Other Investing Activities | - | - | - | - | - | 2.34 |
Investing Cash Flow | -79.61 | -168.77 | -102.19 | -87.13 | -74.1 | 16.32 |
Long-Term Debt Issued | - | 114.4 | 92 | 19.25 | 75.5 | - |
Total Debt Issued | 52 | 114.4 | 92 | 19.25 | 75.5 | - |
Short-Term Debt Repaid | - | - | - | - | -2.5 | -0.63 |
Long-Term Debt Repaid | - | -38.14 | -68.98 | -30.28 | -23.79 | -17.91 |
Total Debt Repaid | -48.03 | -38.14 | -68.98 | -30.28 | -26.29 | -18.53 |
Net Debt Issued (Repaid) | 3.97 | 76.26 | 23.03 | -11.03 | 49.21 | -18.53 |
Issuance of Common Stock | - | - | - | - | 0.74 | 0.72 |
Repurchase of Common Stock | -2.37 | -1.07 | -3.15 | -5.03 | - | - |
Preferred Dividends Paid | - | - | - | - | -0.42 | -0.32 |
Common Dividends Paid | -18.31 | -16.84 | -13.98 | -10.8 | - | - |
Dividends Paid | -18.31 | -16.84 | -13.98 | -10.8 | -0.42 | -0.32 |
Other Financing Activities | -13.56 | -1.4 | -0.83 | -0.14 | -0.88 | -0.18 |
Financing Cash Flow | -30.27 | 56.96 | 5.06 | -27.01 | 46.65 | -18.32 |
Net Cash Flow | 28.1 | 16.35 | 32.88 | -0.06 | 25.16 | 0.41 |
Free Cash Flow | 40.49 | -50.75 | 17.71 | 23.39 | -21.49 | 1.76 |
Free Cash Flow Growth | - | - | -24.28% | - | - | - |
Free Cash Flow Margin | 18.09% | -23.84% | 9.35% | 12.80% | -22.88% | 3.31% |
Free Cash Flow Per Share | 5.82 | -7.29 | 2.55 | 3.25 | -3.07 | 0.31 |
Cash Interest Paid | 9.97 | 9.97 | 5.79 | 5.1 | 2.45 | 4.25 |
Levered Free Cash Flow | -42.55 | -93.15 | -19.96 | -20.19 | -37.44 | 1.48 |
Unlevered Free Cash Flow | -33.61 | -87.47 | -16.35 | -19.96 | -35.82 | 4.25 |
Change in Working Capital | -0.38 | -1.78 | 5.71 | 3.07 | 2.41 | -2.97 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.