Syensqo SA/NV (FRA:2NF)
Germany · Delayed Price · Currency is EUR 70.14
-0.16 (-0.23%)
At close: Jul 29, 2025, 10:00 PM CET
Marathon Oil Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 6,667 | 6,846 | 7,065 | 8,123 | 6,032 | 5,381 | |
Revenue Growth (YoY) | -1.52% | -3.10% | -13.03% | 34.66% | 12.10% | - |
Cost of Revenue | 4,593 | 4,627 | 4,690 | 5,519 | 4,148 | 3,821 |
Gross Profit | 2,074 | 2,219 | 2,375 | 2,604 | 1,884 | 1,560 |
Selling, General & Admin | 967 | 1,005 | 817 | 844 | 705 | 699 |
Research & Development | 334 | 342 | 339 | 312 | 286 | 253 |
Other Operating Expenses | 141 | 157 | 135 | 144 | 156 | 157 |
Operating Expenses | 1,442 | 1,504 | 1,291 | 1,300 | 1,147 | 1,109 |
Operating Income | 632 | 715 | 1,084 | 1,304 | 737 | 451 |
Interest Expense | -116 | -120 | -200 | -132 | -107 | -164 |
Interest & Investment Income | 18 | 22 | 81 | 34 | 8 | 13 |
Earnings From Equity Investments | 21 | 21 | 25 | 16 | 13 | 6 |
Currency Exchange Gain (Loss) | -4 | -4 | -13 | -10 | 6 | -2 |
Other Non Operating Income (Expenses) | -75 | -6 | -334 | -134 | -66 | -1,332 |
EBT Excluding Unusual Items | 476 | 628 | 643 | 1,078 | 591 | -1,028 |
Merger & Restructuring Charges | -206 | -179 | -270 | -25 | -101 | -81 |
Impairment of Goodwill | -2 | -2 | -59 | - | - | - |
Gain (Loss) on Sale of Investments | -9 | -7 | 10 | -13 | 6 | 4 |
Gain (Loss) on Sale of Assets | 1 | 1 | - | 2 | 3 | - |
Asset Writedown | -62 | -62 | -60 | -6 | - | - |
Legal Settlements | -27 | -27 | 92 | -70 | -24 | -12 |
Pretax Income | 171 | 352 | 388 | 966 | 475 | -1,117 |
Income Tax Expense | 257 | 357 | 192 | 2 | 22 | 165 |
Earnings From Continuing Operations | -86 | -5 | 196 | 964 | 453 | -1,282 |
Minority Interest in Earnings | -1 | - | -3 | -14 | -9 | -3 |
Net Income | -87 | -5 | 193 | 950 | 444 | -1,285 |
Net Income to Common | -87 | -5 | 193 | 950 | 444 | -1,285 |
Net Income Growth | - | - | -79.68% | 113.96% | - | - |
Shares Outstanding (Basic) | 104 | 105 | 106 | 106 | - | - |
Shares Outstanding (Diluted) | 104 | 105 | 106 | 106 | - | - |
Shares Change (YoY) | -2.59% | -0.84% | 0.41% | - | - | - |
EPS (Basic) | -0.84 | -0.05 | 1.82 | 8.97 | - | - |
EPS (Diluted) | -0.84 | -0.05 | 1.82 | 8.97 | - | - |
EPS Growth | - | - | -79.71% | - | - | - |
Free Cash Flow | 237 | 332 | 513 | 814 | 331 | 857 |
Free Cash Flow Per Share | 2.29 | 3.15 | 4.83 | 7.69 | - | - |
Dividend Per Share | 1.620 | 1.620 | 1.620 | - | - | - |
Gross Margin | 31.11% | 32.41% | 33.62% | 32.06% | 31.23% | 28.99% |
Operating Margin | 9.48% | 10.44% | 15.34% | 16.05% | 12.22% | 8.38% |
Profit Margin | -1.31% | -0.07% | 2.73% | 11.70% | 7.36% | -23.88% |
Free Cash Flow Margin | 3.55% | 4.85% | 7.26% | 10.02% | 5.49% | 15.93% |
EBITDA | 1,188 | 1,264 | 1,599 | 1,814 | 1,207 | 989 |
EBITDA Margin | 17.82% | 18.46% | 22.63% | 22.33% | 20.01% | 18.38% |
D&A For EBITDA | 556 | 549 | 515 | 510 | 470 | 538 |
EBIT | 632 | 715 | 1,084 | 1,304 | 737 | 451 |
EBIT Margin | 9.48% | 10.44% | 15.34% | 16.05% | 12.22% | 8.38% |
Effective Tax Rate | 150.29% | 101.42% | 49.48% | 0.21% | 4.63% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.