NN Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	18,448	17,379	11,525	9,791	11,257	14,709
Market Cap Growth	49.68%	50.80%	17.71%	-13.03%	-23.47%	25.34%
Enterprise Value	25,557	23,022	17,025	16,690	18,861	19,082
PE Ratio	15.53	14.63	7.60	8.73	7.14	4.57
PS Ratio	-	-	0.91	0.74	1.32	0.77
PB Ratio	0.87	0.82	0.53	0.46	0.53	0.42
P/FCF Ratio	-	-	-	157.91	-	-
P/OCF Ratio	-	-	-	157.91	-	-
EV/Sales Ratio	-	-	1.35	1.27	2.22	1.00
EV/EBITDA Ratio	8.38	7.55	3.76	3.71	23.79	5.48
EV/EBIT Ratio	8.59	7.74	3.83	3.77	25.98	5.58
EV/FCF Ratio	-	-	-	269.19	-	-
Debt / Equity Ratio	0.63	0.63	0.54	0.67	0.73	0.35
Debt / EBITDA Ratio	4.40	4.40	2.57	3.10	18.42	3.46
Debt / FCF Ratio	-	-	-	227.42	-	-
Net Debt / Equity Ratio	0.33	0.33	0.22	0.28	0.41	0.15
Net Debt / EBITDA Ratio	2.30	2.30	1.07	1.31	11.01	1.53
Net Debt / FCF Ratio	-	-	-12.04	95.05	-1.07	-2.01
Quick Ratio	-	-	10.89	7.99	2.69	0.29
Current Ratio	-	-	12.18	9.03	3.20	0.75
Asset Turnover	-	-	0.06	0.06	0.04	0.07
Return on Equity (ROE)	5.59%	5.59%	7.49%	5.61%	1.93%	8.58%
Return on Assets (ROA)	0.90%	0.90%	1.33%	1.33%	0.20%	0.83%
Return on Invested Capital (ROIC)	6.83%	6.94%	10.73%	9.55%	1.45%	5.76%
Earnings Yield	6.44%	6.84%	13.74%	11.97%	14.52%	22.29%
FCF Yield	-	-	-3.48%	0.63%	-72.12%	-17.95%
Dividend Yield	5.06%	5.92%	8.77%	10.25%	9.05%	6.85%
Payout Ratio	-	-	48.26%	42.49%	30.05%	14.95%
Buyback Yield / Dilution	-4.78%	-4.78%	2.02%	6.16%	4.40%	1.69%
Total Shareholder Return	0.28%	1.14%	10.78%	16.41%	13.45%	8.54%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.