NEXTDC Ratios and Metrics

Market cap in millions EUR. Fiscal year is July - June.

Millions EUR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jan '26 Jan 8, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2016 - 2020
Market Capitalization	4,614	5,184	5,651	3,947	3,203	3,418	Upgrade
Market Cap Growth	-21.67%	-8.26%	43.16%	23.21%	-6.29%	23.93%	Upgrade
Enterprise Value	5,173	5,452	6,185	4,542	3,474	3,508	Upgrade
Last Close Price	7.05	7.80	10.60	7.47	6.76	7.25	Upgrade
PE Ratio	-	-	-	-	531.83	-	Upgrade
PS Ratio	19.35	21.74	22.44	17.87	16.70	21.97	Upgrade
PB Ratio	1.99	2.24	2.54	2.78	2.86	3.26	Upgrade
P/TBV Ratio	2.02	2.27	2.58	2.84	2.93	3.30	Upgrade
P/OCF Ratio	37.12	41.71	70.46	51.19	41.48	40.58	Upgrade
EV/Sales Ratio	21.09	22.86	24.57	20.56	18.11	22.55	Upgrade
EV/EBITDA Ratio	48.61	54.16	57.01	42.80	34.38	44.64	Upgrade
EV/EBIT Ratio	-	-	348.46	156.05	96.32	156.01	Upgrade
Debt / Equity Ratio	0.29	0.29	0.41	0.62	0.67	0.52	Upgrade
Debt / EBITDA Ratio	6.51	6.51	8.07	8.03	7.20	6.70	Upgrade
Asset Turnover	0.08	0.08	0.09	0.11	0.10	0.09	Upgrade
Quick Ratio	1.18	1.18	8.69	9.03	4.80	9.08	Upgrade
Current Ratio	1.24	1.24	8.86	9.30	5.06	9.27	Upgrade
Return on Equity (ROE)	-1.57%	-1.57%	-1.50%	-1.09%	0.54%	-1.41%	Upgrade
Return on Assets (ROA)	-0.04%	-0.04%	0.39%	0.87%	1.22%	0.84%	Upgrade
Return on Capital (ROIC)	-0.05%	-0.05%	0.40%	0.90%	1.28%	0.88%	Upgrade
Return on Capital Employed (ROCE)	-0.10%	-0.10%	0.60%	1.30%	1.90%	1.40%	Upgrade
Earnings Yield	-0.73%	-0.65%	-0.49%	-0.34%	0.19%	-0.44%	Upgrade
FCF Yield	-16.29%	-14.50%	-8.71%	-8.61%	-9.19%	-3.28%	Upgrade
Buyback Yield / Dilution	-19.15%	-19.15%	-14.62%	-0.73%	-0.74%	-27.15%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.