Amplify Energy Corp. (FRA:2OQ)
Germany · Delayed Price · Currency is EUR 3.834
-0.150 (-3.77%)
At close: Jan 23, 2026
Amplify Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 268.55 | 282.99 | 288.27 | 407.76 | 335.78 | 200.89 |
Other Revenue | 7.28 | 11.69 | 1.43 | 0.5 | 0.44 | 1.26 |
| 275.83 | 294.68 | 289.7 | 408.26 | 336.22 | 202.14 | |
Revenue Growth (YoY) | -9.46% | 1.72% | -29.04% | 21.43% | 66.33% | -26.65% |
Cost of Revenue | 165.47 | 161.38 | 159.17 | 160.79 | 142.21 | 141.26 |
Gross Profit | 110.36 | 133.3 | 130.53 | 247.47 | 194.01 | 60.89 |
Selling, General & Admin | 37.08 | 35.9 | 32.98 | 30.16 | 25.29 | 27.79 |
Other Operating Expenses | 21.43 | 31.91 | -8.76 | 148.29 | 171.37 | -41.22 |
Operating Expenses | 94.19 | 100.39 | 52.23 | 202.41 | 224.72 | 503.78 |
Operating Income | 16.17 | 32.91 | 78.3 | 45.07 | -30.71 | -442.89 |
Interest Expense | -14.66 | -14.6 | -17.72 | -14.1 | -12.1 | -20.52 |
Interest & Investment Income | 0 | 0 | - | - | - | - |
Other Non Operating Income (Expenses) | -0.59 | -0.45 | 0.4 | 0.1 | 0.13 | 0.07 |
EBT Excluding Unusual Items | 0.92 | 17.87 | 60.98 | 31.06 | -42.68 | -463.35 |
Merger & Restructuring Charges | -4.72 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | 10.9 | 1.37 | - | - | - | - |
Legal Settlements | - | - | 84.88 | - | - | - |
Other Unusual Items | -4.51 | -3.86 | -19.98 | -23.28 | 3.91 | -0.57 |
Pretax Income | -39.86 | 15.37 | 143.77 | 57.99 | -32.07 | -463.92 |
Income Tax Expense | -11.98 | 2.43 | -248.98 | 0.11 | - | 0.12 |
Earnings From Continuing Operations | -27.87 | 12.95 | 392.75 | 57.88 | -32.07 | -464.03 |
Net Income | -27.87 | 12.95 | 392.75 | 57.88 | -32.07 | -464.03 |
Preferred Dividends & Other Adjustments | -0.36 | 0.62 | 17.6 | 2.73 | - | - |
Net Income to Common | -27.51 | 12.32 | 375.15 | 55.15 | -32.07 | -464.03 |
Net Income Growth | - | -96.70% | 578.62% | - | - | - |
Shares Outstanding (Basic) | 40 | 40 | 39 | 38 | 38 | 38 |
Shares Outstanding (Diluted) | 40 | 40 | 39 | 38 | 38 | 38 |
Shares Change (YoY) | 1.82% | 1.78% | 1.59% | 1.03% | 0.92% | 28.36% |
EPS (Basic) | -0.68 | 0.31 | 9.63 | 1.44 | -0.84 | -12.34 |
EPS (Diluted) | -0.69 | 0.31 | 9.63 | 1.44 | -0.84 | -12.34 |
EPS Growth | - | -96.78% | 569.62% | - | - | - |
Free Cash Flow | -23.32 | -22.05 | 110.21 | 29.66 | 33.14 | 38.44 |
Free Cash Flow Per Share | -0.58 | -0.56 | 2.83 | 0.77 | 0.87 | 1.02 |
Dividend Per Share | - | - | - | - | - | 0.100 |
Dividend Growth | - | - | - | - | - | -75.00% |
Gross Margin | 40.01% | 45.24% | 45.06% | 60.62% | 57.70% | 30.12% |
Operating Margin | 5.86% | 11.17% | 27.03% | 11.04% | -9.13% | -219.10% |
Profit Margin | -9.97% | 4.18% | 129.50% | 13.51% | -9.54% | -229.55% |
Free Cash Flow Margin | -8.46% | -7.48% | 38.04% | 7.27% | 9.86% | 19.02% |
EBITDA | 60.62 | 73.94 | 114.25 | 76.1 | 3.97 | 80.52 |
EBITDA Margin | 21.98% | 25.09% | 39.44% | 18.64% | 1.18% | 39.83% |
D&A For EBITDA | 44.45 | 41.02 | 35.96 | 31.03 | 34.68 | 523.41 |
EBIT | 16.17 | 32.91 | 78.3 | 45.07 | -30.71 | -442.89 |
EBIT Margin | 5.86% | 11.17% | 27.03% | 11.04% | -9.13% | -219.10% |
Effective Tax Rate | - | 15.79% | - | 0.19% | - | - |
Revenue as Reported | 275.83 | 294.68 | 307.6 | 458.46 | 342.92 | 202.14 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.