Goosehead Insurance Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,297	2,526	1,706	729	2,265	1,865
Market Cap Growth	-50.66%	48.09%	134.05%	-67.81%	21.44%	223.99%
Enterprise Value	1,493	2,575	1,770	816	2,346	1,886
Last Close Price	51.72	92.28	64.63	30.83	106.89	93.29
PE Ratio	50.28	85.96	133.35	1378.65	476.66	245.62
PS Ratio	4.31	8.34	7.26	3.75	17.15	19.63
PB Ratio	-8.91	66.93	112.33	-23.17	-37.22	-59.40
P/TBV Ratio	-	139.01	176.22	125.98	-	-
P/FCF Ratio	20.25	37.06	47.75	30.07	113.42	155.51
P/OCF Ratio	18.76	36.56	37.09	21.62	72.66	92.56
EV/Sales Ratio	5.02	8.50	7.53	4.19	17.77	19.86
EV/EBITDA Ratio	18.77	37.28	43.86	55.04	211.12	103.01
EV/EBIT Ratio	23.54	44.03	55.68	99.89	354.78	120.62
EV/FCF Ratio	23.32	37.78	49.56	33.65	117.50	157.29
Debt / Equity Ratio	-2.05	3.93	8.53	-4.91	-2.53	-3.10
Debt / EBITDA Ratio	3.71	1.94	2.74	7.23	10.04	4.90
Debt / FCF Ratio	4.67	2.17	3.63	6.38	7.71	8.12
Asset Turnover	0.93	0.83	0.77	0.70	0.66	0.93
Quick Ratio	1.58	2.08	1.58	1.30	1.44	2.24
Current Ratio	1.93	2.34	1.82	1.46	1.66	2.49
Return on Equity (ROE)	-	175.84%	-	-	-	-
Return on Assets (ROA)	12.37%	10.06%	6.50%	1.84%	2.06%	9.55%
Return on Invested Capital (ROIC)	54.78%	47.27%	28.58%	4.97%	11.31%	67.65%
Return on Capital Employed (ROCE)	21.20%	17.20%	11.20%	3.10%	3.10%	11.60%
Earnings Yield	1.99%	1.16%	0.75%	0.07%	0.21%	0.41%
FCF Yield	4.94%	2.70%	2.09%	3.33%	0.88%	0.64%
Payout Ratio	13.22%	-	-	-	-	-
Buyback Yield / Dilution	21.45%	0.14%	-76.16%	-4.61%	-13.22%	-14.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.