Goosehead Insurance, Inc (FRA:2OX)

Goosehead Insurance Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 20, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,619	2,526	1,706	729	2,265	1,865
Market Cap Growth	-40.55%	48.09%	134.05%	-67.81%	21.44%	223.99%
Enterprise Value	1,820	2,575	1,770	816	2,346	1,886
Last Close Price	59.98	92.28	64.63	30.83	106.89	93.29
PE Ratio	62.79	85.96	133.35	1378.65	476.66	245.62
PS Ratio	5.38	8.34	7.26	3.75	17.15	19.63
PB Ratio	-11.13	66.93	112.33	-23.17	-37.22	-59.40
P/TBV Ratio	-	139.01	176.22	125.98	-	-
P/FCF Ratio	25.29	37.06	47.75	30.07	113.42	155.51
P/OCF Ratio	23.42	36.56	37.09	21.62	72.66	92.56
EV/Sales Ratio	5.99	8.50	7.53	4.19	17.77	19.86
EV/EBITDA Ratio	22.39	37.28	43.86	55.04	211.12	103.01
EV/EBIT Ratio	28.07	44.03	55.68	99.89	354.78	120.62
EV/FCF Ratio	28.43	37.78	49.56	33.65	117.50	157.29
Debt / Equity Ratio	-2.05	3.93	8.53	-4.91	-2.53	-3.10
Debt / EBITDA Ratio	3.71	1.94	2.74	7.23	10.04	4.90
Debt / FCF Ratio	4.67	2.17	3.63	6.38	7.71	8.12
Asset Turnover	0.93	0.83	0.77	0.70	0.66	0.93
Quick Ratio	1.58	2.08	1.58	1.30	1.44	2.24
Current Ratio	1.93	2.34	1.82	1.46	1.66	2.49
Return on Equity (ROE)	-	175.84%	-	-	-	-
Return on Assets (ROA)	12.37%	10.06%	6.50%	1.84%	2.06%	9.55%
Return on Capital (ROIC)	28.00%	21.48%	15.07%	4.60%	5.04%	24.96%
Return on Capital Employed (ROCE)	21.20%	17.20%	11.20%	3.10%	3.10%	11.60%
Earnings Yield	1.59%	1.16%	0.75%	0.07%	0.21%	0.41%
FCF Yield	3.95%	2.70%	2.09%	3.33%	0.88%	0.64%
Payout Ratio	13.22%	-	-	-	-	-
Buyback Yield / Dilution	21.45%	0.14%	-76.16%	-4.61%	-13.22%	-14.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.