Dow Inc. (FRA:2OY)
Germany · Delayed Price · Currency is EUR 22.30
+0.40 (1.83%)
Last updated: Jan 30, 2026, 9:11 AM CET
Dow Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 39,968 | 42,964 | 44,622 | 56,902 | 54,968 | |
Revenue Growth (YoY) | -6.97% | -3.72% | -21.58% | 3.52% | 42.62% |
Cost of Revenue | 37,286 | 38,283 | 39,565 | 48,338 | 44,258 |
Gross Profit | 2,682 | 4,681 | 5,057 | 8,564 | 10,710 |
Selling, General & Admin | 1,384 | 1,317 | 1,265 | 1,337 | 1,313 |
Research & Development | 751 | 810 | 829 | 851 | 857 |
Amortization of Goodwill & Intangibles | 231 | 310 | 324 | 336 | 388 |
Operating Expenses | 2,366 | 2,437 | 2,418 | 2,524 | 2,558 |
Operating Income | 316 | 2,244 | 2,639 | 6,040 | 8,152 |
Interest Expense | -865 | -811 | -746 | -662 | -731 |
Interest & Investment Income | 152 | 200 | 229 | 173 | 55 |
Earnings From Equity Investments | -240 | -6 | -119 | 268 | 975 |
Currency Exchange Gain (Loss) | - | -45 | -340 | -117 | -8 |
Other Non Operating Income (Expenses) | 346 | 100 | 125 | 31 | 10 |
EBT Excluding Unusual Items | -291 | 1,682 | 1,788 | 5,733 | 8,453 |
Merger & Restructuring Charges | -966 | -103 | -528 | - | -6 |
Impairment of Goodwill | -690 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | 18 | -18 | - | - |
Gain (Loss) on Sale of Assets | 213 | 60 | 80 | 78 | 121 |
Asset Writedown | -303 | - | - | - | - |
Legal Settlements | 42 | - | -55 | 401 | 121 |
Other Unusual Items | -516 | -57 | -611 | -122 | -544 |
Pretax Income | -2,511 | 1,600 | 656 | 6,090 | 8,145 |
Income Tax Expense | -67 | 399 | -4 | 1,450 | 1,740 |
Earnings From Continuing Operations | -2,444 | 1,201 | 660 | 4,640 | 6,405 |
Net Income to Company | -2,444 | 1,201 | 660 | 4,640 | 6,405 |
Minority Interest in Earnings | -179 | -85 | -71 | -58 | -94 |
Net Income | -2,623 | 1,116 | 589 | 4,582 | 6,311 |
Preferred Dividends & Other Adjustments | - | 12 | 11 | 24 | 32 |
Net Income to Common | -2,623 | 1,104 | 578 | 4,558 | 6,279 |
Net Income Growth | - | 89.47% | -87.14% | -27.40% | 415.18% |
Shares Outstanding (Basic) | 712 | 704 | 706 | 721 | 744 |
Shares Outstanding (Diluted) | 712 | 705 | 709 | 726 | 749 |
Shares Change (YoY) | 0.92% | -0.55% | -2.29% | -3.12% | 0.90% |
EPS (Basic) | -3.69 | 1.57 | 0.82 | 6.32 | 8.44 |
EPS (Diluted) | -3.70 | 1.57 | 0.82 | 6.28 | 8.38 |
EPS Growth | - | 91.52% | -86.96% | -25.06% | 410.98% |
Free Cash Flow | -1,604 | -354 | 2,504 | 5,227 | 4,593 |
Free Cash Flow Per Share | -2.25 | -0.50 | 3.53 | 7.20 | 6.13 |
Dividend Per Share | 2.100 | 2.800 | 2.800 | 2.800 | 2.800 |
Dividend Growth | -25.00% | - | - | - | - |
Gross Margin | 6.71% | 10.90% | 11.33% | 15.05% | 19.48% |
Operating Margin | 0.79% | 5.22% | 5.91% | 10.62% | 14.83% |
Profit Margin | -6.56% | 2.57% | 1.29% | 8.01% | 11.42% |
Free Cash Flow Margin | -4.01% | -0.82% | 5.61% | 9.19% | 8.36% |
EBITDA | 3,150 | 5,071 | 5,180 | 8,718 | 10,904 |
EBITDA Margin | 7.88% | 11.80% | 11.61% | 15.32% | 19.84% |
D&A For EBITDA | 2,834 | 2,827 | 2,541 | 2,678 | 2,752 |
EBIT | 316 | 2,244 | 2,639 | 6,040 | 8,152 |
EBIT Margin | 0.79% | 5.22% | 5.91% | 10.62% | 14.83% |
Effective Tax Rate | - | 24.94% | - | 23.81% | 21.36% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.