Pirelli & C. S.p.A. (FRA:2PI)
Germany · Delayed Price · Currency is EUR 6.29
-0.11 (-1.72%)
At close: Jan 30, 2026
Pirelli & C. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 6,784 | 6,773 | 6,650 | 6,616 | 5,331 | 4,302 |
Other Revenue | 294.61 | 275.82 | 263.4 | 285.44 | 262.77 | 244.09 |
| 7,079 | 7,049 | 6,913 | 6,901 | 5,594 | 4,546 | |
Revenue Growth (YoY) | 2.02% | 1.96% | 0.18% | 23.36% | 23.05% | -19.18% |
Cost of Revenue | 2,188 | 2,187 | 2,246 | 2,271 | 1,718 | 1,480 |
Gross Profit | 4,891 | 4,862 | 4,668 | 4,630 | 3,876 | 3,066 |
Selling, General & Admin | 1,627 | 1,607 | 1,520 | 1,440 | 1,339 | 1,158 |
Other Operating Expenses | 1,763 | 1,768 | 1,746 | 1,829 | 1,435 | 1,152 |
Operating Expenses | 3,986 | 3,958 | 3,829 | 3,818 | 3,291 | 2,833 |
Operating Income | 904.75 | 904.18 | 838.28 | 811.86 | 585.07 | 233.11 |
Interest Expense | -92.53 | -191.95 | -204.79 | -125.13 | -122.29 | -122.94 |
Interest & Investment Income | 14.35 | 46.28 | 50.69 | 41.74 | 23.73 | 21.07 |
Earnings From Equity Investments | 24.02 | 27.46 | 11.65 | 2.92 | 1.7 | -5.63 |
Currency Exchange Gain (Loss) | -105.2 | -105.2 | -84.96 | -125.35 | -21.83 | -23.05 |
Other Non Operating Income (Expenses) | -89.63 | -89.63 | -122.23 | -27.23 | -16.85 | -22.07 |
EBT Excluding Unusual Items | 655.76 | 591.14 | 488.65 | 578.81 | 449.53 | 80.49 |
Gain (Loss) on Sale of Investments | 59.74 | 56.86 | 170.8 | 58.61 | 11.51 | 3.04 |
Gain (Loss) on Sale of Assets | 2.03 | 2.03 | 1.14 | 2.89 | 1.79 | 6.19 |
Asset Writedown | -2.23 | -2.23 | -30.49 | -22.42 | -8.51 | -11.1 |
Other Unusual Items | - | - | - | -22.25 | -17.56 | -21.26 |
Pretax Income | 715.3 | 647.79 | 630.1 | 595.63 | 436.75 | 57.37 |
Income Tax Expense | 184.61 | 146.69 | 134.2 | 159.73 | 115.16 | 14.69 |
Earnings From Continuing Operations | 530.69 | 501.1 | 495.91 | 435.9 | 321.59 | 42.67 |
Net Income to Company | 530.69 | 501.1 | 495.91 | 435.9 | 321.59 | 42.67 |
Minority Interest in Earnings | -34.52 | -33.12 | -16.83 | -18.14 | -18.8 | -12.89 |
Net Income | 496.17 | 467.98 | 479.08 | 417.76 | 302.8 | 29.78 |
Net Income to Common | 496.17 | 467.98 | 479.08 | 417.76 | 302.8 | 29.78 |
Net Income Growth | 14.73% | -2.32% | 14.68% | 37.97% | 916.74% | -93.20% |
Shares Outstanding (Basic) | 998 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Shares Outstanding (Diluted) | 998 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Shares Change (YoY) | -0.26% | - | - | - | - | - |
EPS (Basic) | 0.50 | 0.47 | 0.48 | 0.42 | 0.30 | 0.03 |
EPS (Diluted) | 0.50 | 0.47 | 0.48 | 0.42 | 0.30 | 0.03 |
EPS Growth | 15.02% | -2.32% | 14.68% | 37.97% | 916.74% | -93.20% |
Free Cash Flow | 938.93 | 916.49 | 982.45 | 828.16 | 662.98 | 440.47 |
Free Cash Flow Per Share | 0.94 | 0.92 | 0.98 | 0.83 | 0.66 | 0.44 |
Dividend Per Share | 0.250 | 0.250 | 0.198 | 0.218 | 0.161 | 0.080 |
Dividend Growth | 26.26% | 26.26% | -9.17% | 35.40% | 101.25% | - |
Gross Margin | 69.10% | 68.98% | 67.52% | 67.09% | 69.29% | 67.44% |
Operating Margin | 12.78% | 12.83% | 12.13% | 11.76% | 10.46% | 5.13% |
Profit Margin | 7.01% | 6.64% | 6.93% | 6.05% | 5.41% | 0.66% |
Free Cash Flow Margin | 13.26% | 13.00% | 14.21% | 12.00% | 11.85% | 9.69% |
EBITDA | 1,358 | 1,345 | 1,273 | 1,243 | 992.67 | 640.32 |
EBITDA Margin | 19.19% | 19.08% | 18.41% | 18.02% | 17.75% | 14.09% |
D&A For EBITDA | 453.63 | 440.77 | 434.51 | 431.51 | 407.6 | 407.21 |
EBIT | 904.75 | 904.18 | 838.28 | 811.86 | 585.07 | 233.11 |
EBIT Margin | 12.78% | 12.83% | 12.13% | 11.76% | 10.46% | 5.13% |
Effective Tax Rate | 25.81% | 22.64% | 21.30% | 26.82% | 26.37% | 25.61% |
Advertising Expenses | - | 260.65 | 252.92 | 225.03 | 207.79 | 193.04 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.