Pruksa Holding Public Company Limited (FRA:2PR3)
Germany · Delayed Price · Currency is EUR 0.0880
-0.0005 (-0.56%)
Last updated: Jan 28, 2026, 8:05 AM CET
FRA:2PR3 Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 14,566 | 19,691 | 24,176 | 28,402 | 28,311 | 29,244 |
Other Revenue | - | - | - | - | 119.31 | 268.62 |
| 14,566 | 19,691 | 24,176 | 28,402 | 28,430 | 29,513 | |
Revenue Growth (YoY) | -28.58% | -18.55% | -14.88% | -0.10% | -3.67% | -26.50% |
Cost of Revenue | 10,510 | 14,432 | 16,953 | 19,463 | 20,128 | 19,876 |
Gross Profit | 4,057 | 5,259 | 7,223 | 8,939 | 8,302 | 9,637 |
Selling, General & Admin | 4,245 | 4,857 | 5,612 | 5,177 | 4,754 | 5,437 |
Operating Expenses | 4,245 | 4,857 | 5,612 | 5,177 | 4,754 | 5,437 |
Operating Income | -188.72 | 402 | 1,612 | 3,762 | 3,548 | 4,200 |
Interest Expense | -540.08 | -770.71 | -670.48 | -426.91 | -549.55 | -515.02 |
Interest & Investment Income | 853.3 | 939.42 | 1,067 | 227.01 | - | - |
Earnings From Equity Investments | -187.25 | -80.71 | 12.31 | 29.24 | 109.6 | - |
Currency Exchange Gain (Loss) | 67.49 | -59.83 | 30.43 | 11.28 | - | - |
Other Non Operating Income (Expenses) | 168.11 | 168.11 | - | - | - | - |
EBT Excluding Unusual Items | 172.86 | 598.28 | 2,051 | 3,603 | 3,108 | 3,685 |
Gain (Loss) on Sale of Assets | -0 | 197.18 | 858.11 | - | - | - |
Pretax Income | 46.83 | 795.46 | 2,910 | 3,603 | 3,108 | 3,685 |
Income Tax Expense | 127.78 | 308.32 | 570.17 | 768.1 | 704.95 | 858.2 |
Earnings From Continuing Operations | -80.95 | 487.13 | 2,339 | 2,835 | 2,403 | 2,827 |
Minority Interest in Earnings | -19.93 | -31.02 | -134.19 | -62.53 | -50.68 | -56.12 |
Net Income | -100.88 | 456.12 | 2,205 | 2,772 | 2,353 | 2,771 |
Net Income to Common | -100.88 | 456.12 | 2,205 | 2,772 | 2,353 | 2,771 |
Net Income Growth | - | -79.32% | -20.46% | 17.84% | -15.09% | -48.30% |
Shares Outstanding (Basic) | 2,159 | 2,189 | 2,189 | 2,189 | 2,189 | 2,189 |
Shares Outstanding (Diluted) | 2,159 | 2,189 | 2,189 | 2,189 | 2,189 | 2,189 |
Shares Change (YoY) | -2.12% | - | - | - | - | - |
EPS (Basic) | -0.05 | 0.21 | 1.01 | 1.27 | 1.07 | 1.27 |
EPS (Diluted) | -0.05 | 0.21 | 1.01 | 1.27 | 1.07 | 1.27 |
EPS Growth | - | -79.32% | -20.46% | 17.84% | -15.09% | -48.30% |
Free Cash Flow | -1,981 | 1,828 | 6,153 | 12,090 | 11,066 | 9,445 |
Free Cash Flow Per Share | -0.92 | 0.83 | 2.81 | 5.52 | 5.05 | 4.32 |
Dividend Per Share | 0.080 | 0.210 | 0.960 | 0.960 | 0.960 | 0.960 |
Dividend Growth | -90.00% | -78.13% | - | - | - | -38.06% |
Gross Margin | 27.85% | 26.71% | 29.88% | 31.47% | 29.20% | 32.65% |
Operating Margin | -1.30% | 2.04% | 6.67% | 13.25% | 12.48% | 14.23% |
Profit Margin | -0.69% | 2.32% | 9.12% | 9.76% | 8.28% | 9.39% |
Free Cash Flow Margin | -13.60% | 9.28% | 25.45% | 42.57% | 38.92% | 32.00% |
EBITDA | 56.72 | 633.82 | 1,847 | 4,067 | 3,824 | 4,401 |
EBITDA Margin | 0.39% | 3.22% | 7.64% | 14.32% | 13.45% | 14.91% |
D&A For EBITDA | 245.44 | 231.82 | 235.04 | 305.06 | 275.77 | 200.62 |
EBIT | -188.72 | 402 | 1,612 | 3,762 | 3,548 | 4,200 |
EBIT Margin | -1.30% | 2.04% | 6.67% | 13.25% | 12.48% | 14.23% |
Effective Tax Rate | 272.84% | 38.76% | 19.60% | 21.32% | 22.68% | 23.29% |
Revenue as Reported | 15,565 | 20,996 | 26,132 | 28,640 | 28,430 | 29,513 |
Advertising Expenses | - | 486 | 614 | 597 | 586 | 462 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.