Europris ASA (FRA:2RG)
Germany · Delayed Price · Currency is EUR 7.57
-0.30 (-3.81%)
At close: Jan 30, 2026
Europris ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 14,878 | 12,632 | 9,378 | 8,929 | 8,568 |
Other Revenue | - | 118.29 | 88.44 | 86.87 | 79.8 |
| 14,878 | 12,750 | 9,467 | 9,016 | 8,648 | |
Revenue Growth (YoY) | 16.69% | 34.68% | 5.00% | 4.25% | 7.93% |
Cost of Revenue | 8,799 | 7,437 | 5,276 | 4,833 | 4,592 |
Gross Profit | 6,080 | 5,313 | 4,191 | 4,183 | 4,056 |
Selling, General & Admin | 2,238 | 2,030 | 1,474 | 1,388 | 1,314 |
Other Operating Expenses | 1,462 | 1,123 | 747.52 | 743.97 | 659.05 |
Operating Expenses | 4,761 | 4,076 | 2,896 | 2,743 | 2,544 |
Operating Income | 1,319 | 1,237 | 1,295 | 1,440 | 1,512 |
Interest Expense | -258.39 | -181.35 | -164.64 | -83.81 | -75.67 |
Interest & Investment Income | - | 0.48 | 0.16 | 0.2 | 0.1 |
Earnings From Equity Investments | - | 1.59 | -54.49 | 4.05 | 0.19 |
Other Non Operating Income (Expenses) | -0 | 11.48 | 75.75 | -23.79 | -18.83 |
EBT Excluding Unusual Items | 1,061 | 1,069 | 1,152 | 1,337 | 1,418 |
Pretax Income | 1,061 | 1,069 | 1,152 | 1,337 | 1,418 |
Income Tax Expense | 245.54 | 230.94 | 243.06 | 295.15 | 313.59 |
Earnings From Continuing Operations | 815.05 | 838.04 | 908.85 | 1,042 | 1,104 |
Minority Interest in Earnings | -1.54 | -0.8 | -0.22 | -21.89 | -22.15 |
Net Income | 813.51 | 837.24 | 908.63 | 1,020 | 1,082 |
Net Income to Common | 813.51 | 837.24 | 908.63 | 1,020 | 1,082 |
Net Income Growth | -2.83% | -7.86% | -10.92% | -5.72% | 34.62% |
Shares Outstanding (Basic) | 164 | 163 | 161 | 161 | 161 |
Shares Outstanding (Diluted) | 164 | 163 | 161 | 161 | 161 |
Shares Change (YoY) | 0.62% | 1.02% | 0.03% | 0.07% | -2.61% |
EPS (Basic) | 4.97 | 5.15 | 5.64 | 6.34 | 6.72 |
EPS (Diluted) | 4.97 | 5.15 | 5.64 | 6.34 | 6.72 |
EPS Growth | -3.43% | -8.75% | -10.98% | -5.72% | 38.27% |
Free Cash Flow | 1,339 | 1,366 | 1,649 | 1,163 | 1,493 |
Free Cash Flow Per Share | 8.18 | 8.39 | 10.24 | 7.22 | 9.28 |
Dividend Per Share | 3.750 | 3.500 | 3.250 | 2.750 | 2.500 |
Dividend Growth | 7.14% | 7.69% | 18.18% | 10.00% | 13.64% |
Gross Margin | 40.86% | 41.67% | 44.27% | 46.40% | 46.90% |
Operating Margin | 8.87% | 9.70% | 13.68% | 15.98% | 17.48% |
Profit Margin | 5.47% | 6.57% | 9.60% | 11.31% | 12.51% |
Free Cash Flow Margin | 9.00% | 10.71% | 17.42% | 12.90% | 17.26% |
EBITDA | 1,444 | 1,348 | 1,933 | 2,006 | 2,058 |
EBITDA Margin | 9.71% | 10.57% | 20.42% | 22.25% | 23.80% |
D&A For EBITDA | 124.93 | 111.06 | 638.32 | 566.09 | 546.12 |
EBIT | 1,319 | 1,237 | 1,295 | 1,440 | 1,512 |
EBIT Margin | 8.87% | 9.70% | 13.68% | 15.98% | 17.48% |
Effective Tax Rate | 23.15% | 21.60% | 21.10% | 22.08% | 22.12% |
Revenue as Reported | - | 12,750 | 9,467 | 9,016 | 8,648 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.