RE/MAX Holdings, Inc. (FRA:2RM)
Germany · Delayed Price · Currency is EUR 6.55
+0.05 (0.77%)
At close: Jan 30, 2026
RE/MAX Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 292.93 | 307.69 | 325.67 | 353.39 | 329.7 | 266 | |
Revenue Growth (YoY) | -6.06% | -5.52% | -7.84% | 7.18% | 23.95% | -5.77% |
Cost of Revenue | 73.93 | 78.98 | 83.86 | 90.32 | 82.39 | 64.4 |
Gross Profit | 219 | 228.7 | 241.81 | 263.07 | 247.31 | 201.6 |
Selling, General & Admin | 147.55 | 150.88 | 167.28 | 164.31 | 179.18 | 125.81 |
Operating Expenses | 174.25 | 180.44 | 199.7 | 198.18 | 205.72 | 151.92 |
Operating Income | 44.75 | 48.26 | 42.12 | 64.89 | 41.6 | 49.68 |
Interest Expense | -32.52 | -36.26 | -35.74 | -20.9 | -11.34 | -9.22 |
Interest & Investment Income | 3.55 | 3.74 | 4.42 | 1.46 | 0.22 | 0.34 |
Currency Exchange Gain (Loss) | -0.56 | -1.46 | 0.42 | -0.64 | -0.84 | -0 |
Other Non Operating Income (Expenses) | -1.22 | -1.22 | 25.3 | 0.7 | -0.39 | - |
EBT Excluding Unusual Items | 14 | 13.06 | 36.51 | 45.5 | 29.24 | 40.8 |
Merger & Restructuring Charges | 2.4 | -1.6 | -4.8 | -11.7 | -4.8 | -2.38 |
Impairment of Goodwill | - | - | -18.63 | -7.1 | -5.12 | - |
Asset Writedown | - | - | - | -6.25 | - | -7.9 |
Legal Settlements | -5.48 | -5.48 | -55.15 | - | - | - |
Other Unusual Items | 1.55 | 0.23 | 0.53 | -2.33 | -41.47 | -0.81 |
Pretax Income | 12.47 | 6.2 | -41.54 | 18.13 | -22.16 | 29.71 |
Income Tax Expense | -2.54 | -1.88 | 56.95 | 7.37 | 2.46 | 9.16 |
Earnings From Continuing Operations | 15 | 8.08 | -98.49 | 10.76 | -24.62 | 20.55 |
Minority Interest in Earnings | -2.49 | -0.95 | 29.46 | -4.65 | 9 | -9.3 |
Net Income | 12.52 | 7.12 | -69.02 | 6.11 | -15.62 | 11.25 |
Net Income to Common | 12.52 | 7.12 | -69.02 | 6.11 | -15.62 | 11.25 |
Net Income Growth | - | - | - | - | - | -55.50% |
Shares Outstanding (Basic) | 20 | 19 | 18 | 19 | 19 | 18 |
Shares Outstanding (Diluted) | 20 | 19 | 18 | 19 | 19 | 18 |
Shares Change (YoY) | 8.49% | 6.53% | -3.89% | 0.83% | 2.00% | 2.56% |
EPS (Basic) | 0.64 | 0.38 | -3.81 | 0.33 | -0.84 | 0.62 |
EPS (Diluted) | 0.62 | 0.37 | -3.81 | 0.32 | -0.84 | 0.61 |
EPS Growth | - | - | - | - | - | -56.74% |
Free Cash Flow | 39.32 | 53.03 | 21.85 | 61.21 | 27.2 | 63.94 |
Free Cash Flow Per Share | 1.95 | 2.75 | 1.21 | 3.25 | 1.46 | 3.49 |
Dividend Per Share | - | - | 0.690 | 0.920 | 0.920 | 0.880 |
Dividend Growth | - | - | -25.00% | - | 4.54% | 4.76% |
Gross Margin | 74.76% | 74.33% | 74.25% | 74.44% | 75.01% | 75.79% |
Operating Margin | 15.28% | 15.68% | 12.93% | 18.36% | 12.62% | 18.68% |
Profit Margin | 4.27% | 2.31% | -21.19% | 1.73% | -4.74% | 4.23% |
Free Cash Flow Margin | 13.42% | 17.23% | 6.71% | 17.32% | 8.25% | 24.04% |
EBITDA | 71.45 | 77.82 | 74.53 | 100.65 | 72.93 | 75.79 |
EBITDA Margin | 24.39% | 25.29% | 22.88% | 28.48% | 22.12% | 28.49% |
D&A For EBITDA | 26.71 | 29.56 | 32.41 | 35.77 | 31.33 | 26.11 |
EBIT | 44.75 | 48.26 | 42.12 | 64.89 | 41.6 | 49.68 |
EBIT Margin | 15.28% | 15.68% | 12.93% | 18.36% | 12.62% | 18.68% |
Effective Tax Rate | - | - | - | 40.66% | - | 30.84% |
Revenue as Reported | 292.93 | 307.69 | 325.67 | 353.39 | 329.7 | 266 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.