Trainline plc (FRA:2T9A)
Germany · Delayed Price · Currency is EUR 2.620
-0.080 (-2.96%)
Last updated: Dec 1, 2025, 9:08 AM CET
Trainline Income Statement
Financials in millions GBP. Fiscal year is March - February.
Millions GBP. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2017 - 2020 |
| 447.73 | 442.1 | 396.72 | 327.15 | 188.51 | 67.08 | Upgrade | |
Revenue Growth (YoY) | 4.40% | 11.44% | 21.27% | 73.54% | 181.01% | -74.27% | Upgrade |
Cost of Revenue | 83.87 | 89.78 | 91.43 | 74.92 | 44.63 | 18.41 | Upgrade |
Gross Profit | 363.86 | 352.31 | 305.29 | 252.22 | 143.89 | 48.68 | Upgrade |
Selling, General & Admin | 250.62 | 257.79 | 247.44 | 224.59 | 154.2 | 148.38 | Upgrade |
Operating Expenses | 250.62 | 257.79 | 247.44 | 224.59 | 154.2 | 148.38 | Upgrade |
Operating Income | 113.23 | 94.52 | 57.84 | 27.64 | -10.31 | -99.7 | Upgrade |
Interest Expense | -9.98 | -8.11 | -8.37 | -10.27 | -8.25 | -7.64 | Upgrade |
Interest & Investment Income | 3.49 | 4 | 2.75 | 0.73 | 0.04 | 0.02 | Upgrade |
Currency Exchange Gain (Loss) | 2.83 | -0.58 | -1.84 | 0 | -0.93 | 0.56 | Upgrade |
EBT Excluding Unusual Items | 109.58 | 89.83 | 50.38 | 18.1 | -19.46 | -106.76 | Upgrade |
Merger & Restructuring Charges | -8.95 | -8.95 | -2.26 | - | - | - | Upgrade |
Other Unusual Items | - | - | - | 3.99 | 3.91 | - | Upgrade |
Pretax Income | 100.63 | 80.89 | 48.12 | 22.09 | -15.54 | -106.76 | Upgrade |
Income Tax Expense | 27.49 | 22.54 | 14.13 | 0.87 | -3.64 | -15.46 | Upgrade |
Net Income | 73.14 | 58.35 | 33.99 | 21.22 | -11.91 | -91.3 | Upgrade |
Net Income to Common | 73.14 | 58.35 | 33.99 | 21.22 | -11.91 | -91.3 | Upgrade |
Net Income Growth | 34.56% | 71.68% | 60.18% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 431 | 446 | 467 | 469 | 478 | 478 | Upgrade |
Shares Outstanding (Diluted) | 443 | 461 | 479 | 473 | 478 | 478 | Upgrade |
Shares Change (YoY) | -6.74% | -3.87% | 1.33% | -0.95% | -0.09% | 4.37% | Upgrade |
EPS (Basic) | 0.17 | 0.13 | 0.07 | 0.05 | -0.02 | -0.19 | Upgrade |
EPS (Diluted) | 0.17 | 0.13 | 0.07 | 0.04 | -0.02 | -0.19 | Upgrade |
EPS Growth | 44.22% | 78.56% | 58.26% | - | - | - | Upgrade |
Free Cash Flow | 134.47 | 136.76 | 118.88 | 37.2 | 195.05 | -122.33 | Upgrade |
Free Cash Flow Per Share | 0.30 | 0.30 | 0.25 | 0.08 | 0.41 | -0.26 | Upgrade |
Gross Margin | 81.27% | 79.69% | 76.95% | 77.10% | 76.33% | 72.56% | Upgrade |
Operating Margin | 25.29% | 21.38% | 14.58% | 8.45% | -5.47% | -148.63% | Upgrade |
Profit Margin | 16.34% | 13.20% | 8.57% | 6.49% | -6.31% | -136.10% | Upgrade |
Free Cash Flow Margin | 30.03% | 30.93% | 29.97% | 11.37% | 103.47% | -182.36% | Upgrade |
EBITDA | 120.47 | 103.13 | 66.09 | 35.06 | -1.1 | -89.8 | Upgrade |
EBITDA Margin | 26.91% | 23.33% | 16.66% | 10.72% | -0.58% | -133.85% | Upgrade |
D&A For EBITDA | 7.23 | 8.6 | 8.24 | 7.42 | 9.22 | 9.91 | Upgrade |
EBIT | 113.23 | 94.52 | 57.84 | 27.64 | -10.31 | -99.7 | Upgrade |
EBIT Margin | 25.29% | 21.38% | 14.58% | 8.45% | -5.47% | -148.63% | Upgrade |
Effective Tax Rate | 27.32% | 27.86% | 29.37% | 3.95% | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.