Trainline Ratios and Metrics

Market cap in millions EUR. Fiscal year is March - February.

Millions EUR. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 30, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Market Capitalization	917	1,601	1,666	1,367	1,164	2,851
Market Cap Growth	-52.70%	-3.86%	21.80%	17.49%	-59.17%	10.80%
Enterprise Value	1,042	1,638	1,706	1,443	1,360	3,035
Last Close Price	2.32	3.78	3.56	2.90	2.36	5.80
PE Ratio	10.86	22.69	41.93	56.47	-	-
PS Ratio	1.77	3.00	3.59	3.66	5.17	36.92
PB Ratio	3.17	4.68	4.57	4.12	3.76	8.74
P/FCF Ratio	5.91	9.68	11.99	32.21	5.00	-
P/OCF Ratio	5.84	9.58	11.71	30.25	4.88	-
EV/Sales Ratio	2.01	3.06	3.68	3.87	6.04	39.31
EV/EBITDA Ratio	7.23	13.13	22.08	36.07	-	-
EV/EBIT Ratio	7.97	14.33	25.23	45.76	-	-
EV/FCF Ratio	6.71	9.90	12.28	34.00	5.84	-
Debt / Equity Ratio	0.66	0.56	0.49	0.53	0.60	0.95
Debt / EBITDA Ratio	1.32	1.48	2.18	3.95	58.06	-
Debt / FCF Ratio	1.23	1.16	1.29	4.14	0.79	-
Asset Turnover	0.63	0.66	0.59	0.51	0.31	0.10
Quick Ratio	0.42	0.46	0.65	0.52	0.49	1.32
Current Ratio	0.42	0.48	0.68	0.55	0.51	1.45
Return on Equity (ROE)	26.73%	19.62%	11.28%	7.71%	-4.38%	-27.82%
Return on Assets (ROA)	9.96%	8.80%	5.42%	2.67%	-1.04%	-9.63%
Return on Invested Capital (ROIC)	22.98%	18.46%	10.73%	7.24%	-2.39%	-20.87%
Return on Capital Employed (ROCE)	34.10%	26.60%	12.60%	6.30%	-2.50%	-18.10%
Earnings Yield	9.21%	4.41%	2.38%	1.77%	-1.22%	-3.69%
FCF Yield	16.93%	10.33%	8.34%	3.10%	20.02%	-4.94%
Buyback Yield / Dilution	6.74%	3.87%	-1.33%	0.95%	0.09%	-4.37%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.