PagerDuty, Inc. (FRA:2TY)
11.19
-1.51 (-11.89%)
At close: Nov 26, 2025
PagerDuty Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | 2018 - 2020 |
| 489.21 | 467.5 | 430.7 | 370.79 | 281.4 | 213.56 | Upgrade | |
Revenue Growth (YoY) | 7.01% | 8.54% | 16.16% | 31.77% | 31.77% | 28.38% | Upgrade |
Cost of Revenue | 76.09 | 79.51 | 77.5 | 69.91 | 48.23 | 30.63 | Upgrade |
Gross Profit | 413.12 | 387.99 | 353.2 | 300.88 | 233.17 | 182.92 | Upgrade |
Selling, General & Admin | 294.12 | 306.12 | 300.98 | 294.86 | 239.06 | 181.49 | Upgrade |
Research & Development | 127.76 | 141.49 | 139.77 | 134.88 | 95.69 | 64.57 | Upgrade |
Other Operating Expenses | 0.14 | 0.16 | 0.2 | 0.16 | 0.13 | 0.05 | Upgrade |
Operating Expenses | 422.02 | 447.77 | 440.94 | 429.9 | 334.88 | 246.11 | Upgrade |
Operating Income | -8.9 | -59.77 | -87.74 | -129.02 | -101.71 | -63.18 | Upgrade |
Interest Expense | -9.12 | -9.26 | -6.5 | -5.43 | -5.4 | -9.97 | Upgrade |
Interest & Investment Income | 23.94 | 27.49 | 22.1 | 5.38 | 0.76 | 4.23 | Upgrade |
Other Non Operating Income (Expenses) | -0.14 | -0.22 | -0.43 | -0.64 | -0.57 | -0.79 | Upgrade |
EBT Excluding Unusual Items | 5.79 | -41.76 | -72.57 | -129.71 | -106.92 | -69.71 | Upgrade |
Merger & Restructuring Charges | -0.29 | 0 | -0.14 | -0.36 | - | - | Upgrade |
Asset Writedown | -1.21 | - | -8.37 | - | - | - | Upgrade |
Other Unusual Items | - | - | 3.7 | - | - | -3.1 | Upgrade |
Pretax Income | 4.28 | -41.75 | -77.38 | -130.06 | -106.92 | -72.81 | Upgrade |
Income Tax Expense | -150.28 | 1.78 | -0.01 | -0.84 | 0.54 | -3.91 | Upgrade |
Earnings From Continuing Operations | 154.56 | -43.54 | -77.37 | -129.23 | -107.46 | -68.9 | Upgrade |
Minority Interest in Earnings | -2.33 | -10.92 | -4.39 | 0.8 | - | - | Upgrade |
Net Income | 152.23 | -54.46 | -81.76 | -128.42 | -107.46 | -68.9 | Upgrade |
Net Income to Common | 152.23 | -54.46 | -81.76 | -128.42 | -107.46 | -68.9 | Upgrade |
Shares Outstanding (Basic) | 92 | 92 | 92 | 89 | 85 | 80 | Upgrade |
Shares Outstanding (Diluted) | 93 | 92 | 92 | 89 | 85 | 80 | Upgrade |
Shares Change (YoY) | 0.73% | -0.37% | 4.08% | 4.98% | 6.16% | 21.47% | Upgrade |
EPS (Basic) | 1.66 | -0.59 | -0.89 | -1.45 | -1.27 | -0.87 | Upgrade |
EPS (Diluted) | 1.63 | -0.59 | -0.89 | -1.45 | -1.27 | -0.87 | Upgrade |
Free Cash Flow | 117.65 | 115.1 | 69.81 | 10.5 | -9.48 | 6.06 | Upgrade |
Free Cash Flow Per Share | 1.26 | 1.25 | 0.76 | 0.12 | -0.11 | 0.08 | Upgrade |
Gross Margin | 84.45% | 82.99% | 82.01% | 81.14% | 82.86% | 85.66% | Upgrade |
Operating Margin | -1.82% | -12.79% | -20.37% | -34.80% | -36.14% | -29.59% | Upgrade |
Profit Margin | 31.12% | -11.65% | -18.98% | -34.63% | -38.19% | -32.27% | Upgrade |
Free Cash Flow Margin | 24.05% | 24.62% | 16.21% | 2.83% | -3.37% | 2.84% | Upgrade |
EBITDA | 6.26 | -39.17 | -67.59 | -111.59 | -93.36 | -57.91 | Upgrade |
EBITDA Margin | 1.28% | -8.38% | -15.69% | -30.09% | -33.18% | -27.12% | Upgrade |
D&A For EBITDA | 15.16 | 20.6 | 20.15 | 17.43 | 8.36 | 5.27 | Upgrade |
EBIT | -8.9 | -59.77 | -87.74 | -129.02 | -101.71 | -63.18 | Upgrade |
EBIT Margin | -1.82% | -12.79% | -20.37% | -34.80% | -36.14% | -29.59% | Upgrade |
Advertising Expenses | - | 9.1 | 9.7 | 7.3 | 10.6 | 10.1 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.