Opera Limited (FRA:2V8)
Germany · Delayed Price · Currency is EUR 16.20
-0.05 (-0.31%)
At close: Jul 28, 2026
Opera Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 647.56 | 614.45 | 483.02 | 397.49 | 331.51 | 251.46 | |
Revenue Growth | 23.70% | 27.21% | 21.52% | 19.91% | 31.83% | 42.39% |
Cost of Revenue | 234.57 | 220.51 | 132.56 | 93.25 | 54.59 | 13.69 |
Gross Profit | 413 | 393.94 | 350.46 | 304.24 | 276.92 | 237.77 |
Selling, General & Admin | 261.18 | 252.49 | 211.61 | 192.7 | 189.58 | 195.39 |
Depreciation & Amortization Expenses | 19.63 | 18.86 | 15.58 | 13.17 | 13.94 | 19.6 |
Other Operating Expenses | 33.42 | 32.52 | 31 | 35.49 | 31.6 | 28.98 |
Operating Income | 98.76 | 90.07 | 92.26 | 62.89 | 41.81 | -6.21 |
Interest Income | 3.7 | 39.86 | 8.58 | 98.71 | 22.95 | 87.31 |
Interest Expense | -0.61 | -0.61 | -0.59 | -0.64 | -39.73 | -6.91 |
Other Non-Operating Income (Expense) | -3.84 | -4.11 | -1.84 | -0.96 | -1.16 | -117.29 |
Total Non-Operating Income (Expense) | -0.75 | 35.14 | 6.15 | 97.11 | -17.94 | -36.9 |
Pretax Income | 134.31 | 125.22 | 98.41 | 160 | 23.87 | -43.11 |
Provision for Income Taxes | 19.53 | 16.93 | 17.64 | 6.7 | 8.84 | 0.04 |
Net Income | 114.79 | 108.28 | 80.77 | 153.3 | 15.04 | -43.15 |
Earnings From Discontinued Operations | - | - | - | - | - | -0.82 |
Net Income to Common | 114.79 | 108.28 | 80.77 | 153.3 | 15.04 | -43.96 |
Net Income Growth | 36.30% | 34.06% | -47.31% | 919.63% | - | - |
Shares Outstanding (Basic) | 90 | 90 | 88 | 89 | 109 | 115 |
Shares Outstanding (Diluted) | 91 | 91 | 90 | 91 | 110 | 115 |
Shares Change | 1.26% | 1.43% | -1.37% | -17.59% | -4.18% | -2.99% |
EPS (Basic) | 1.28 | 1.21 | 0.91 | 1.72 | 0.14 | -0.38 |
EPS (Diluted) | 1.26 | 1.19 | 0.90 | 1.69 | 0.14 | -0.38 |
EPS Growth | 34.04% | 32.22% | -46.75% | 1107.14% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 94.37 | 112.18 | 81.63 | 80.89 | 53.48 | 25.5 |
Free Cash Flow Growth | 9.49% | 37.42% | 0.92% | 51.26% | 109.67% | -71.92% |
Free Cash Flow Per Share | 1.04 | 1.23 | 0.91 | 0.89 | 0.48 | 0.22 |
Dividends Per Share | 0.800 | 0.800 | 0.800 | 0.800 | - | - |
Dividend Growth | 0% | 0% | 0% | - | - | - |
Gross Margin | 63.78% | 64.11% | 72.56% | 76.54% | 83.53% | 94.56% |
Operating Margin | 15.25% | 14.66% | 19.10% | 15.82% | 12.61% | -2.47% |
Profit Margin | 17.73% | 17.62% | 16.72% | 38.57% | 4.54% | -17.16% |
FCF Margin | 14.57% | 18.26% | 16.90% | 20.35% | 16.13% | 10.14% |
EBITDA | 118.39 | 108.93 | 107.84 | 76.06 | 55.75 | 13.39 |
EBITDA Margin | 18.28% | 17.73% | 22.33% | 19.13% | 16.82% | 5.32% |
EBIT | 98.76 | 90.07 | 92.26 | 62.89 | 41.81 | -6.21 |
EBIT Margin | 15.25% | 14.66% | 19.10% | 15.82% | 12.61% | -2.47% |
Effective Tax Rate | 14.54% | 13.52% | 17.93% | 4.19% | 37.01% | -0.10% |