Opera Limited (FRA:2V8)
Germany · Delayed Price · Currency is EUR 16.40
+0.25 (1.55%)
At close: Aug 26, 2026
Opera Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 682.99 | 614.83 | 480.65 | 396.83 | 331.04 | 250.99 | |
Revenue Growth | 23.12% | 27.92% | 21.12% | 19.87% | 31.89% | 52.06% |
Cost of Revenue | 338.58 | 299.5 | 202.5 | 159.05 | 129.18 | 88.14 |
Gross Profit | 344.41 | 315.33 | 278.15 | 237.78 | 201.86 | 162.85 |
Selling, General & Admin | 149.8 | 143.3 | 133.2 | 111.2 | 117.6 | 120.94 |
Other Operating Expenses | 32.67 | 30.59 | 28.06 | 28.92 | 23.94 | 22.34 |
Operating Expenses | 233.27 | 223.31 | 185.77 | 174.21 | 156.86 | 163.44 |
Operating Income | 111.14 | 92.02 | 92.38 | 63.57 | 45 | -0.59 |
Interest Expense | -0.46 | -0.58 | -0.53 | -0.37 | -0.28 | -0.32 |
Interest & Investment Income | 3.43 | 3.29 | 3.58 | 4.55 | 5.35 | 0.04 |
Earnings From Equity Investments | 1.14 | 0.27 | -0 | - | -0.01 | -29.38 |
Currency Exchange Gain (Loss) | -3 | -4.11 | -1.84 | -0.96 | -1.16 | -1.81 |
Other Non Operating Income (Expenses) | -0.03 | -0.03 | -0.06 | -0.27 | -1.37 | -1.56 |
EBT Excluding Unusual Items | 112.21 | 90.86 | 93.53 | 66.51 | 47.54 | -33.62 |
Gain (Loss) on Sale of Investments | 42.6 | 36.3 | 5 | 94.17 | -20.48 | -3.86 |
Asset Writedown | -4.58 | -1.95 | -0.11 | -0.68 | -3.19 | -5.62 |
Pretax Income | 150.24 | 125.22 | 98.41 | 160 | 23.87 | -43.11 |
Income Tax Expense | 23.58 | 16.93 | 17.64 | 6.7 | 8.84 | 0.04 |
Earnings From Continuing Operations | 126.66 | 108.28 | 80.77 | 153.3 | 15.04 | -43.15 |
Earnings From Discontinued Operations | - | - | - | - | - | -0.82 |
Net Income | 126.66 | 108.28 | 80.77 | 153.3 | 15.04 | -43.96 |
Net Income to Common | 126.66 | 108.28 | 80.77 | 153.3 | 15.04 | -43.96 |
Net Income Growth | 57.17% | 34.06% | -47.31% | 919.63% | - | - |
Shares Outstanding (Basic) | 90 | 90 | 88 | 89 | 109 | 115 |
Shares Outstanding (Diluted) | 92 | 91 | 90 | 91 | 110 | 115 |
Shares Change | 1.51% | 1.43% | -1.37% | -17.59% | -4.18% | -2.99% |
EPS (Basic) | 1.41 | 1.21 | 0.91 | 1.72 | 0.14 | -0.38 |
EPS (Diluted) | 1.38 | 1.19 | 0.90 | 1.69 | 0.14 | -0.39 |
EPS Growth | 53.15% | 32.22% | -46.75% | 1130.59% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 125.02 | 112.18 | 81.63 | 80.89 | 53.48 | 25.5 |
Free Cash Flow Per Share | 1.37 | 1.23 | 0.91 | 0.89 | 0.48 | 0.22 |
Dividend Per Share | 0.800 | 0.800 | 0.800 | 0.800 | - | - |
Dividend Growth | 0% | 0% | 0% | - | - | - |
Gross Margin | 50.43% | 51.29% | 57.87% | 59.92% | 60.98% | 64.88% |
Operating Margin | 16.27% | 14.97% | 19.22% | 16.02% | 13.59% | -0.23% |
Profit Margin | 18.55% | 17.61% | 16.80% | 38.63% | 4.54% | -17.52% |
Free Cash Flow Margin | 18.30% | 18.25% | 16.98% | 20.38% | 16.15% | 10.16% |
EBITDA | 121.29 | 100.6 | 99.53 | 73.1 | 58.94 | 19.01 |
EBITDA Margin | 17.76% | 16.36% | 20.71% | 18.42% | 17.80% | 7.58% |
D&A For EBITDA | 10.15 | 8.58 | 7.15 | 9.53 | 13.94 | 19.6 |
EBIT | 111.14 | 92.02 | 92.38 | 63.57 | 45 | -0.59 |
EBIT Margin | 16.27% | 14.97% | 19.22% | 16.02% | 13.59% | -0.23% |
Effective Tax Rate | 15.69% | 13.52% | 17.93% | 4.19% | 37.01% | - |