Valmet Oyj (FRA:2VO)
Germany · Delayed Price · Currency is EUR 29.23
+0.16 (0.55%)
Last updated: Jan 28, 2026, 8:23 AM CET
Valmet Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 5,248 | 5,359 | 5,532 | 5,074 | 3,935 | 3,740 | |
Revenue Growth (YoY) | -1.54% | -3.13% | 9.03% | 28.95% | 5.21% | 5.44% |
Cost of Revenue | 3,750 | 3,847 | 4,103 | 3,810 | 2,942 | 2,836 |
Gross Profit | 1,498 | 1,512 | 1,429 | 1,264 | 993 | 904 |
Selling, General & Admin | 957 | 988 | 905 | 832 | 594 | 568 |
Other Operating Expenses | 9 | 10 | 14 | 6 | -7 | 3 |
Operating Expenses | 966 | 998 | 919 | 838 | 587 | 571 |
Operating Income | 532 | 514 | 510 | 426 | 406 | 333 |
Interest Expense | -85 | -89 | -38 | -10 | -1 | -11 |
Interest & Investment Income | 22 | 22 | 14 | 9 | 4 | 4 |
Earnings From Equity Investments | 4 | 2 | 3 | 7 | 3 | - |
Currency Exchange Gain (Loss) | -8 | -8 | 6 | -6 | -11 | -3 |
Other Non Operating Income (Expenses) | -5 | -5 | -4 | -5 | -1 | -4 |
EBT Excluding Unusual Items | 460 | 436 | 491 | 421 | 400 | 319 |
Merger & Restructuring Charges | -20 | -37 | -22 | -15 | -6 | -12 |
Gain (Loss) on Sale of Investments | - | - | - | 59 | - | - |
Gain (Loss) on Sale of Assets | 1 | 1 | 3 | 1 | 1 | - |
Asset Writedown | -13 | -13 | -2 | -4 | -1 | -1 |
Other Unusual Items | -74 | -10 | -31 | -53 | 2 | -2 |
Pretax Income | 360 | 383 | 473 | 431 | 396 | 306 |
Income Tax Expense | 86 | 102 | 114 | 94 | 99 | 75 |
Earnings From Continuing Operations | 274 | 281 | 359 | 337 | 297 | 231 |
Minority Interest in Earnings | -1 | -1 | -2 | - | -1 | - |
Net Income | 273 | 280 | 357 | 337 | 296 | 231 |
Net Income to Common | 273 | 280 | 357 | 337 | 296 | 231 |
Net Income Growth | -4.21% | -21.57% | 5.93% | 13.85% | 28.14% | 14.92% |
Shares Outstanding (Basic) | 184 | 184 | 184 | 176 | 149 | 149 |
Shares Outstanding (Diluted) | 184 | 184 | 184 | 176 | 149 | 149 |
Shares Change (YoY) | 0.02% | 0.00% | 4.86% | 17.50% | -0.02% | -0.07% |
EPS (Basic) | 1.48 | 1.52 | 1.94 | 1.92 | 1.98 | 1.55 |
EPS (Diluted) | 1.48 | 1.52 | 1.94 | 1.92 | 1.98 | 1.54 |
EPS Growth | -4.37% | -21.59% | 1.03% | -3.08% | 28.57% | 14.62% |
Free Cash Flow | 482 | 471 | 254 | -44 | 414 | 472 |
Free Cash Flow Per Share | 2.62 | 2.56 | 1.38 | -0.25 | 2.77 | 3.16 |
Dividend Per Share | 1.350 | 1.350 | 1.350 | 1.300 | 1.200 | 0.900 |
Dividend Growth | - | - | 3.85% | 8.33% | 33.33% | 12.50% |
Gross Margin | 28.54% | 28.21% | 25.83% | 24.91% | 25.24% | 24.17% |
Operating Margin | 10.14% | 9.59% | 9.22% | 8.40% | 10.32% | 8.90% |
Profit Margin | 5.20% | 5.22% | 6.45% | 6.64% | 7.52% | 6.18% |
Free Cash Flow Margin | 9.18% | 8.79% | 4.59% | -0.87% | 10.52% | 12.62% |
EBITDA | 672 | 665 | 647 | 579 | 490 | 405 |
EBITDA Margin | 12.80% | 12.41% | 11.70% | 11.41% | 12.45% | 10.83% |
D&A For EBITDA | 140 | 151 | 137 | 153 | 84 | 72 |
EBIT | 532 | 514 | 510 | 426 | 406 | 333 |
EBIT Margin | 10.14% | 9.59% | 9.22% | 8.40% | 10.32% | 8.90% |
Effective Tax Rate | 23.89% | 26.63% | 24.10% | 21.81% | 25.00% | 24.51% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.