Weibo Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Operating Revenue	1,741	1,755	1,760	1,836	2,257	1,690	Upgrade
Revenue	1,741	1,755	1,760	1,836	2,257	1,690	Upgrade
Revenue Growth (YoY)	-1.18%	-0.29%	-4.17%	-18.64%	33.56%	-4.36%	Upgrade
Cost of Revenue	398.97	369.52	374.28	400.59	403.84	302.18	Upgrade
Gross Profit	1,342	1,385	1,386	1,436	1,853	1,388	Upgrade
Selling, General & Admin	542.79	582.09	579	529.91	725.16	556.84	Upgrade
Research & Development	307.92	308.75	333.63	415.19	430.67	324.11	Upgrade
Operating Expenses	850.71	890.83	912.62	945.1	1,156	880.95	Upgrade
Operating Income	491.1	494.32	472.93	490.64	697.41	506.8	Upgrade
Interest Expense	-105.4	-105.4	-120.07	-71.6	-71.01	-57.43	Upgrade
Interest & Investment Income	127.64	123.34	118.21	105.43	77.28	85.83	Upgrade
Earnings From Equity Investments	-12.17	-12.17	13.39	-24.07	14.22	10.43	Upgrade
Currency Exchange Gain (Loss)	-8.3	-8.3	-9.1	-67	-	-	Upgrade
Other Non Operating Income (Expenses)	153.22	3.42	8.82	17.96	9.16	5	Upgrade
EBT Excluding Unusual Items	646.1	495.21	484.19	451.37	727.06	550.63	Upgrade
Gain (Loss) on Sale of Investments	-41.76	-74.56	18.59	-313.11	-176.34	-174.72	Upgrade
Asset Writedown	-	-	-	-10.18	-	-	Upgrade
Pretax Income	604.34	420.66	502.78	128.09	550.72	375.91	Upgrade
Income Tax Expense	133.27	110.55	145.29	30.28	138.84	61.32	Upgrade
Earnings From Continuing Operations	471.07	310.11	357.5	97.81	411.88	314.6	Upgrade
Minority Interest in Earnings	-8.46	-9.3	-14.9	-12.25	16.44	-1.23	Upgrade
Net Income	462.61	300.8	342.6	85.56	428.32	313.36	Upgrade
Net Income to Common	462.61	300.8	342.6	85.56	428.32	313.36	Upgrade
Net Income Growth	23.31%	-12.20%	300.44%	-80.03%	36.68%	-36.65%	Upgrade
Shares Outstanding (Basic)	238	237	236	235	229	227	Upgrade
Shares Outstanding (Diluted)	268	265	240	236	230	228	Upgrade
Shares Change (YoY)	2.85%	10.53%	1.51%	2.69%	1.13%	0.54%	Upgrade
EPS (Basic)	1.94	1.27	1.45	0.36	1.87	1.38	Upgrade
EPS (Diluted)	1.76	1.16	1.43	0.36	1.86	1.38	Upgrade
EPS Growth	20.16%	-18.65%	297.18%	-80.64%	34.78%	-36.70%	Upgrade
Free Cash Flow	-	578.43	636.05	367.4	646.4	706.82	Upgrade
Free Cash Flow Per Share	-	2.18	2.65	1.55	2.81	3.10	Upgrade
Dividend Per Share	0.820	0.820	-	-	-	-	Upgrade
Gross Margin	77.08%	78.94%	78.73%	78.19%	82.11%	82.12%	Upgrade
Operating Margin	28.21%	28.17%	26.87%	26.72%	30.90%	29.99%	Upgrade
Profit Margin	26.57%	17.14%	19.47%	4.66%	18.98%	18.54%	Upgrade
Free Cash Flow Margin	-	32.97%	36.14%	20.01%	28.64%	41.83%	Upgrade
EBITDA	548.96	552.46	531.44	545.34	752.42	538.91	Upgrade
EBITDA Margin	31.54%	31.49%	30.20%	29.70%	33.34%	31.89%	Upgrade
D&A For EBITDA	57.86	58.14	58.51	54.69	55.01	32.11	Upgrade
EBIT	491.1	494.32	472.93	490.64	697.41	506.8	Upgrade
EBIT Margin	28.21%	28.17%	26.87%	26.72%	30.90%	29.99%	Upgrade
Effective Tax Rate	22.05%	26.28%	28.90%	23.64%	25.21%	16.31%	Upgrade
Revenue as Reported	1,741	1,755	1,760	1,836	2,257	1,690	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.