FRA:2WN Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	219	239	345	359	316	450
Market Cap Growth	-34.89%	-30.75%	-3.69%	13.56%	-29.90%	135.96%
Enterprise Value	408	424	543	542	456	538
Last Close Price	3.70	4.09	6.00	6.08	5.67	8.56
PE Ratio	18.53	20.22	20.19	18.45	19.12	50.35
PS Ratio	0.38	0.42	0.62	0.68	0.73	1.48
PB Ratio	1.40	1.53	2.35	2.63	2.63	5.17
P/FCF Ratio	10.98	11.98	8.35	14.13	10.60	32.62
P/OCF Ratio	7.55	8.24	6.58	10.52	8.16	26.47
EV/Sales Ratio	0.70	0.74	0.98	1.03	1.06	1.76
EV/EBITDA Ratio	5.81	6.11	9.81	10.13	10.47	19.62
EV/EBIT Ratio	12.89	13.56	14.27	14.72	15.25	32.17
EV/FCF Ratio	20.44	21.22	13.12	21.35	15.29	38.97
Debt / Equity Ratio	1.57	1.57	1.71	1.58	1.70	1.55
Debt / EBITDA Ratio	3.55	3.55	3.52	3.17	3.84	3.83
Debt / FCF Ratio	12.31	12.31	6.08	8.48	6.86	9.78
Net Debt / Equity Ratio	1.18	1.18	1.30	1.31	1.35	1.16
Net Debt / EBITDA Ratio	2.68	2.68	3.46	3.32	3.71	3.67
Net Debt / FCF Ratio	9.30	9.30	4.63	7.00	5.42	7.30
Asset Turnover	1.01	1.01	1.11	1.12	1.17	1.21
Inventory Turnover	28.57	28.57	33.89	35.70	42.70	41.80
Quick Ratio	1.67	1.67	1.48	1.33	1.29	1.25
Current Ratio	1.75	1.75	1.58	1.41	1.37	1.31
Return on Equity (ROE)	7.57%	7.57%	12.33%	15.30%	16.49%	13.49%
Return on Assets (ROA)	3.44%	3.44%	4.78%	4.92%	5.08%	4.15%
Return on Invested Capital (ROIC)	6.57%	6.41%	8.61%	9.19%	9.63%	8.11%
Return on Capital Employed (ROCE)	6.80%	6.80%	9.30%	10.20%	8.90%	7.50%
Earnings Yield	5.40%	4.95%	4.95%	5.42%	5.23%	1.99%
FCF Yield	9.11%	8.35%	11.98%	7.07%	9.44%	3.07%
Payout Ratio	1.56%	1.56%	3.06%	-	-	-
Buyback Yield / Dilution	-0.76%	-0.76%	-0.57%	-3.35%	-6.92%	-20.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.