Endava plc (FRA:2Y5)
Germany · Delayed Price · Currency is EUR 5.60
-0.20 (-3.45%)
At close: Jan 28, 2026
Endava Income Statement
Financials in millions GBP. Fiscal year is July - June.
Millions GBP. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 755.39 | 772.26 | 740.76 | 794.73 | 654.76 | 446.3 | |
Revenue Growth (YoY) | 1.07% | 4.25% | -6.79% | 21.38% | 46.71% | 27.17% |
Cost of Revenue | 568.28 | 574.15 | 551.95 | 530.66 | 436.83 | 292.12 |
Gross Profit | 187.11 | 198.1 | 188.81 | 264.08 | 217.93 | 154.18 |
Selling, General & Admin | 158.86 | 161.06 | 154.53 | 149.29 | 122.17 | 87.28 |
Other Operating Expenses | - | - | - | - | - | 0 |
Operating Expenses | 157.66 | 161.06 | 154.53 | 149.29 | 122.17 | 87.29 |
Operating Income | 29.45 | 37.05 | 34.28 | 114.79 | 95.76 | 66.89 |
Interest Expense | -15.78 | -10.7 | -6.27 | -3.68 | -2.3 | -2.46 |
Interest & Investment Income | 1.26 | 1.26 | 6.19 | 3.9 | 0.19 | 0.1 |
Currency Exchange Gain (Loss) | -3.73 | -3.73 | -2.24 | -10.73 | 9.94 | -6.55 |
Other Non Operating Income (Expenses) | -0.11 | -0.11 | -0.34 | 1.22 | -0.84 | -0.29 |
EBT Excluding Unusual Items | 11.09 | 23.77 | 31.64 | 105.49 | 102.76 | 57.71 |
Merger & Restructuring Charges | -5.54 | -5.54 | -14.14 | -1.94 | -0.38 | -3.34 |
Other Unusual Items | 5.88 | 5.88 | 9.49 | 10.61 | - | - |
Pretax Income | 11.43 | 24.11 | 26.98 | 114.16 | 102.38 | 54.37 |
Income Tax Expense | 0.62 | 2.9 | 9.86 | 20 | 19.29 | 10.92 |
Net Income | 10.81 | 21.21 | 17.12 | 94.16 | 83.09 | 43.45 |
Net Income to Common | 10.81 | 21.21 | 17.12 | 94.16 | 83.09 | 43.45 |
Net Income Growth | 54.33% | 23.89% | -81.82% | 13.32% | 91.24% | 117.35% |
Shares Outstanding (Basic) | 57 | 58 | 58 | 57 | 56 | 55 |
Shares Outstanding (Diluted) | 57 | 59 | 59 | 58 | 58 | 57 |
Shares Change (YoY) | -2.85% | 0.21% | 1.15% | 0.11% | 1.70% | 1.76% |
EPS (Basic) | 0.19 | 0.36 | 0.29 | 1.64 | 1.48 | 0.79 |
EPS (Diluted) | 0.19 | 0.36 | 0.29 | 1.62 | 1.43 | 0.76 |
EPS Growth | 58.26% | 24.14% | -82.10% | 13.29% | 88.16% | 111.11% |
Free Cash Flow | 53.99 | 48.07 | 48.91 | 110.84 | 106.75 | 82.24 |
Free Cash Flow Per Share | 0.94 | 0.82 | 0.83 | 1.91 | 1.84 | 1.44 |
Gross Margin | 24.77% | 25.65% | 25.49% | 33.23% | 33.28% | 34.55% |
Operating Margin | 3.90% | 4.80% | 4.63% | 14.44% | 14.63% | 14.99% |
Profit Margin | 1.43% | 2.75% | 2.31% | 11.85% | 12.69% | 9.74% |
Free Cash Flow Margin | 7.15% | 6.22% | 6.60% | 13.95% | 16.30% | 18.43% |
EBITDA | 58.08 | 67.46 | 59.57 | 135.98 | 113.56 | 79.19 |
EBITDA Margin | 7.69% | 8.74% | 8.04% | 17.11% | 17.34% | 17.74% |
D&A For EBITDA | 28.63 | 30.42 | 25.29 | 21.2 | 17.8 | 12.3 |
EBIT | 29.45 | 37.05 | 34.28 | 114.79 | 95.76 | 66.89 |
EBIT Margin | 3.90% | 4.80% | 4.63% | 14.44% | 14.63% | 14.99% |
Effective Tax Rate | 5.42% | 12.03% | 36.54% | 17.52% | 18.84% | 20.08% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.