Fastly, Inc. (FRA:2Y7)
Germany · Delayed Price · Currency is EUR 8.31
+0.54 (6.98%)
At close: Jan 27, 2026
Fastly Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 591.99 | 543.68 | 505.99 | 432.73 | 354.33 | 290.87 | |
Revenue Growth (YoY) | 9.45% | 7.45% | 16.93% | 22.13% | 21.82% | 45.10% |
Cost of Revenue | 266.68 | 247.74 | 239.66 | 222.94 | 167 | 120.01 |
Gross Profit | 325.31 | 295.94 | 266.33 | 209.78 | 187.33 | 170.87 |
Selling, General & Admin | 308.87 | 312.01 | 307.85 | 298.67 | 279.49 | 182.47 |
Research & Development | 153.81 | 137.98 | 152.19 | 155.31 | 126.86 | 74.81 |
Operating Expenses | 462.68 | 449.99 | 460.04 | 453.98 | 406.35 | 257.28 |
Operating Income | -137.38 | -154.05 | -193.71 | -244.2 | -219.02 | -86.41 |
Interest Expense | -10.73 | -2.75 | -4.05 | -5.89 | -5.25 | -1.55 |
Interest & Investment Income | 12.41 | 14.87 | 18.19 | 7.04 | 1.28 | 1.63 |
Currency Exchange Gain (Loss) | -0.91 | -1.03 | -1.83 | -0.03 | 0.36 | - |
Other Non Operating Income (Expenses) | - | - | -1.3 | - | - | -0.28 |
EBT Excluding Unusual Items | -136.61 | -142.96 | -182.71 | -243.07 | -222.63 | -86.61 |
Merger & Restructuring Charges | - | -9.72 | - | -2 | - | -20.8 |
Asset Writedown | -0.86 | -4.14 | -3.02 | - | - | - |
Other Unusual Items | 1.37 | 1.37 | 52.42 | 54.39 | - | - |
Pretax Income | -136.11 | -155.45 | -133.31 | -190.68 | -222.63 | -107.41 |
Income Tax Expense | 2.95 | 2.6 | -0.22 | 0.09 | 0.07 | -11.48 |
Net Income | -139.06 | -158.06 | -133.09 | -190.77 | -222.7 | -95.93 |
Net Income to Common | -139.06 | -158.06 | -133.09 | -190.77 | -222.7 | -95.93 |
Shares Outstanding (Basic) | 145 | 138 | 129 | 122 | 116 | 104 |
Shares Outstanding (Diluted) | 145 | 138 | 129 | 122 | 116 | 104 |
Shares Change (YoY) | 6.48% | 7.25% | 5.79% | 4.89% | 12.07% | 51.50% |
EPS (Basic) | -0.96 | -1.14 | -1.03 | -1.57 | -1.92 | -0.93 |
EPS (Diluted) | -0.96 | -1.14 | -1.03 | -1.57 | -1.92 | -0.93 |
Free Cash Flow | 53.76 | 5.29 | -10.61 | -131.8 | -73.3 | -49.49 |
Free Cash Flow Per Share | 0.37 | 0.04 | -0.08 | -1.08 | -0.63 | -0.48 |
Gross Margin | 54.95% | 54.43% | 52.63% | 48.48% | 52.87% | 58.74% |
Operating Margin | -23.21% | -28.34% | -38.28% | -56.43% | -61.81% | -29.71% |
Profit Margin | -23.49% | -29.07% | -26.30% | -44.09% | -62.85% | -32.98% |
Free Cash Flow Margin | 9.08% | 0.97% | -2.10% | -30.46% | -20.69% | -17.01% |
EBITDA | -79.89 | -97.42 | -135.69 | -188.48 | -173.58 | -63.76 |
EBITDA Margin | -13.49% | -17.92% | -26.82% | -43.56% | -48.99% | -21.92% |
D&A For EBITDA | 57.49 | 56.64 | 58.03 | 55.72 | 45.44 | 22.66 |
EBIT | -137.38 | -154.05 | -193.71 | -244.2 | -219.02 | -86.41 |
EBIT Margin | -23.21% | -28.34% | -38.28% | -56.43% | -61.81% | -29.71% |
Advertising Expenses | - | 5.8 | 4.6 | 2.5 | 2.3 | 3.8 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.