EVI Industries Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	427.06	389.83	353.56	354.17	267.32	242.01
Revenue Growth (YoY)	18.48%	10.26%	-0.17%	32.49%	10.46%	2.63%
Cost of Revenue	295.66	271.48	248.31	250.49	193.61	182.17
Gross Profit	131.39	118.35	105.25	103.68	73.71	59.84
Selling, General & Admin	116.89	104.28	93.63	87.08	65.26	54.55
Amortization of Goodwill & Intangibles	-	-	-	-	1.9	1.9
Operating Expenses	116.89	104.28	93.63	87.08	67.16	56.45
Operating Income	14.5	14.07	11.63	16.61	6.55	3.39
Interest Expense	-3.59	-2.74	-2.74	-2.51	-0.68	-
Other Non Operating Income (Expenses)	-	-	-	-	-	-0.64
EBT Excluding Unusual Items	10.91	11.33	8.88	14.1	5.87	2.76
Merger & Restructuring Charges	-0.3	-0.3	-	-0.1	-0.16	-0.14
Other Unusual Items	-	-	-	-	-	7.28
Pretax Income	10.61	11.03	8.88	14	5.71	9.89
Income Tax Expense	3.26	3.53	3.24	4.28	1.62	1.5
Net Income	7.36	7.5	5.65	9.72	4.09	8.38
Preferred Dividends & Other Adjustments	1.08	1.07	0.72	1.19	0.42	0.73
Net Income to Common	6.27	6.43	4.93	8.53	3.67	7.65
Net Income Growth	-0.38%	32.80%	-41.91%	137.34%	-51.16%	981.81%
Shares Outstanding (Basic)	13	13	13	13	12	12
Shares Outstanding (Diluted)	13	13	13	13	13	13
Shares Change (YoY)	2.08%	-0.45%	3.23%	1.22%	0.57%	3.34%
EPS (Basic)	0.49	0.50	0.39	0.68	0.30	0.63
EPS (Diluted)	0.46	0.49	0.37	0.67	0.29	0.61
EPS Growth	-5.83%	32.43%	-44.78%	131.03%	-52.46%	916.67%
Free Cash Flow	17.79	16.4	27.79	-2.77	-5.88	10.87
Free Cash Flow Per Share	1.32	1.25	2.10	-0.22	-0.47	0.86
Gross Margin	30.77%	30.36%	29.77%	29.28%	27.57%	24.73%
Operating Margin	3.40%	3.61%	3.29%	4.69%	2.45%	1.40%
Profit Margin	1.47%	1.65%	1.39%	2.41%	1.37%	3.16%
Free Cash Flow Margin	4.17%	4.21%	7.86%	-0.78%	-2.20%	4.49%
EBITDA	22.05	20.76	17.61	22.63	11.75	7.99
EBITDA Margin	5.16%	5.33%	4.98%	6.39%	4.40%	3.30%
D&A For EBITDA	7.55	6.69	5.98	6.02	5.21	4.6
EBIT	14.5	14.07	11.63	16.61	6.55	3.39
EBIT Margin	3.40%	3.61%	3.29%	4.69%	2.45%	1.40%
Effective Tax Rate	30.68%	31.99%	36.45%	30.57%	28.28%	15.21%
Advertising Expenses	-	0.96	0.85	0.78	0.63	0.44

Source: S&P Global Market Intelligence. Standard template. Financial Sources.