Myer Holdings Limited (FRA:30M)
Germany · Delayed Price · Currency is EUR 0.2500
+0.0040 (1.63%)
At close: Nov 28, 2025
Myer Holdings Income Statement
Financials in millions AUD. Fiscal year is August - July.
Millions AUD. Fiscal year is Aug - Jul.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2008 | FY 2007 | 2002 - 2006 |
|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 26, 2025 | Jul '24 Jul 27, 2024 | Jul '23 Jul 29, 2023 | Jul '08 Jul 26, 2008 | Jul '07 Jul 28, 2007 | 2002 - 2006 |
Operating Revenue | 3,009 | 2,644 | 2,615 | 816.14 | 762.42 | Upgrade |
Other Revenue | - | - | 145.9 | 0.72 | 0.88 | Upgrade |
| 3,009 | 2,644 | 2,761 | 816.86 | 763.3 | Upgrade | |
Revenue Growth (YoY) | 13.78% | -4.21% | 237.94% | 7.02% | 8.77% | Upgrade |
Cost of Revenue | 1,602 | 1,450 | 1,536 | 332.53 | 323.66 | Upgrade |
Gross Profit | 1,407 | 1,194 | 1,225 | 484.33 | 439.64 | Upgrade |
Selling, General & Admin | 1,525 | 1,046 | 1,028 | 326.71 | 293.13 | Upgrade |
Other Operating Expenses | - | - | - | 44.51 | 33.73 | Upgrade |
Operating Expenses | 1,525 | 1,046 | 1,028 | 394.72 | 346.6 | Upgrade |
Operating Income | -118.2 | 148.8 | 196.2 | 89.61 | 93.04 | Upgrade |
Interest Expense | -93.6 | -92.8 | -96.2 | -11.19 | -6.93 | Upgrade |
Interest & Investment Income | 6.6 | 5.5 | 4.7 | 1.42 | 4.06 | Upgrade |
Earnings From Equity Investments | - | - | - | -1.29 | -0.21 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | 0.1 | 0.14 | Upgrade |
Other Non Operating Income (Expenses) | 1.3 | 1.7 | - | - | - | Upgrade |
EBT Excluding Unusual Items | -203.9 | 63.2 | 104.7 | 78.65 | 90.11 | Upgrade |
Merger & Restructuring Charges | - | - | -15.4 | -7.18 | - | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.48 | Upgrade |
Asset Writedown | - | - | - | -0.44 | -0.27 | Upgrade |
Pretax Income | -203.9 | 63.2 | 89.3 | 71.03 | 90.31 | Upgrade |
Income Tax Expense | 7.3 | 19.7 | 28.9 | 21.91 | 26.42 | Upgrade |
Net Income | -211.2 | 43.5 | 60.4 | 49.12 | 63.89 | Upgrade |
Net Income to Common | -211.2 | 43.5 | 60.4 | 49.12 | 63.89 | Upgrade |
Net Income Growth | - | -27.98% | 22.97% | -23.12% | 11.69% | Upgrade |
Shares Outstanding (Basic) | 1,280 | 829 | 820 | 201 | 214 | Upgrade |
Shares Outstanding (Diluted) | 1,280 | 847 | 820 | 201 | 214 | Upgrade |
Shares Change (YoY) | 51.20% | 3.28% | 307.29% | -5.95% | -1.80% | Upgrade |
EPS (Basic) | -0.16 | 0.05 | 0.07 | 0.24 | 0.30 | Upgrade |
EPS (Diluted) | -0.16 | 0.05 | 0.07 | 0.24 | 0.30 | Upgrade |
EPS Growth | - | -30.76% | -69.81% | -18.26% | 13.74% | Upgrade |
Free Cash Flow | 205.9 | 192.9 | 170.9 | 52.66 | 62.83 | Upgrade |
Free Cash Flow Per Share | 0.16 | 0.23 | 0.21 | 0.26 | 0.29 | Upgrade |
Dividend Per Share | - | 0.035 | - | - | 0.195 | Upgrade |
Dividend Growth | - | - | - | - | 14.71% | Upgrade |
Gross Margin | 46.75% | 45.17% | 44.36% | 59.29% | 57.60% | Upgrade |
Operating Margin | -3.93% | 5.63% | 7.11% | 10.97% | 12.19% | Upgrade |
Profit Margin | -7.02% | 1.65% | 2.19% | 6.01% | 8.37% | Upgrade |
Free Cash Flow Margin | 6.84% | 7.29% | 6.19% | 6.45% | 8.23% | Upgrade |
EBITDA | -70.2 | 197.2 | 400.5 | 113.11 | 112.78 | Upgrade |
EBITDA Margin | -2.33% | 7.46% | 14.51% | 13.85% | 14.78% | Upgrade |
D&A For EBITDA | 48 | 48.4 | 204.3 | 23.5 | 19.74 | Upgrade |
EBIT | -118.2 | 148.8 | 196.2 | 89.61 | 93.04 | Upgrade |
EBIT Margin | -3.93% | 5.63% | 7.11% | 10.97% | 12.19% | Upgrade |
Effective Tax Rate | - | 31.17% | 32.36% | 30.85% | 29.25% | Upgrade |
Revenue as Reported | - | - | - | 821.82 | 771.57 | Upgrade |
Advertising Expenses | - | - | - | 20.35 | 17.92 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.