FRA:36X Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,908	1,750	900	796	819	896
Market Cap Growth	23.27%	94.41%	13.02%	-2.79%	-8.59%	28.23%
Enterprise Value	1,916	1,831	913	777	702	855
Last Close Price	5.00	5.60	2.84	2.96	2.84	3.68
PS Ratio	41.10	13.48	31.78	27.99	212.05	574.86
PB Ratio	23.75	48.23	99.87	14.36	4.79	8.45
P/TBV Ratio	28.15	80.87	-	19.59	5.15	9.47
EV/Sales Ratio	41.53	14.11	32.24	27.31	181.70	548.17
Debt / Equity Ratio	2.54	6.09	25.42	4.39	0.88	0.63
Asset Turnover	0.13	0.38	0.08	0.07	0.01	0.01
Inventory Turnover	3.70	2.56	2.38	3.29	-	-
Quick Ratio	1.40	1.17	1.35	1.78	5.05	3.77
Current Ratio	1.54	1.26	1.44	1.86	5.22	3.91
Return on Equity (ROE)	-159.65%	-235.32%	-386.28%	-107.45%	-75.18%	-78.02%
Return on Assets (ROA)	-22.77%	-9.25%	-20.92%	-19.14%	-24.97%	-29.14%
Return on Capital Employed (ROCE)	-62.00%	-26.10%	-57.00%	-45.30%	-36.20%	-47.00%
Earnings Yield	-7.22%	-3.07%	-13.12%	-15.04%	-13.22%	-9.47%
FCF Yield	-1.35%	-1.03%	-10.95%	-14.60%	-17.57%	-12.02%
Buyback Yield / Dilution	-12.40%	-7.00%	-7.07%	-3.56%	-17.93%	-84.97%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.