GoDaddy Inc. (FRA:38D)
Germany · Delayed Price · Currency is EUR 89.50
+1.00 (1.13%)
At close: Jan 21, 2026
GoDaddy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 4,870 | 4,573 | 4,254 | 4,091 | 3,816 | 3,317 | |
Revenue Growth (YoY) | 8.68% | 7.50% | 3.98% | 7.22% | 15.04% | 11.00% |
Cost of Revenue | 1,773 | 1,652 | 1,574 | 1,485 | 1,372 | 1,159 |
Gross Profit | 3,097 | 2,921 | 2,681 | 2,607 | 2,444 | 2,158 |
Selling, General & Admin | 1,061 | 1,038 | 1,019 | 1,069 | 1,078 | 1,089 |
Research & Development | 830.6 | 814.4 | 839.6 | 794 | 706.3 | 560.4 |
Operating Expenses | 2,001 | 1,988 | 2,030 | 2,057 | 1,984 | 1,852 |
Operating Income | 1,096 | 933.1 | 650.3 | 549.6 | 460 | 305.8 |
Interest Expense | -151.9 | -158.3 | -179 | -146.3 | -126 | -91.3 |
Currency Exchange Gain (Loss) | -69.1 | -4.7 | -9.6 | -15.7 | -10.5 | -12.3 |
Other Non Operating Income (Expenses) | 109 | 39.5 | 34.4 | 23.3 | 8 | 10.7 |
EBT Excluding Unusual Items | 984.4 | 809.6 | 496.1 | 410.9 | 331.5 | 212.9 |
Merger & Restructuring Charges | -30.5 | -39.6 | -102.9 | -50.8 | -93.3 | -43.6 |
Gain (Loss) on Sale of Investments | - | - | 12.1 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 15.4 | - |
Legal Settlements | - | - | - | - | - | 10 |
Other Unusual Items | -1.5 | -4.6 | -1.5 | -3.6 | - | -674.7 |
Pretax Income | 952.4 | 765.4 | 403.8 | 356.5 | 253.6 | -495.4 |
Income Tax Expense | 123.9 | -171.5 | -971.8 | 3.6 | 10.8 | -1.3 |
Earnings From Continuing Operations | 828.5 | 936.9 | 1,376 | 352.9 | 242.8 | -494.1 |
Net Income to Company | 828.5 | 936.9 | 1,376 | 352.9 | 242.8 | -494.1 |
Minority Interest in Earnings | - | - | -0.8 | -0.7 | -0.5 | -1 |
Net Income | 828.5 | 936.9 | 1,375 | 352.2 | 242.3 | -495.1 |
Net Income to Common | 828.5 | 936.9 | 1,375 | 352.2 | 242.3 | -495.1 |
Net Income Growth | -55.27% | -31.85% | 290.35% | 45.36% | - | - |
Shares Outstanding (Basic) | 140 | 141 | 148 | 159 | 168 | 169 |
Shares Outstanding (Diluted) | 143 | 145 | 151 | 161 | 171 | 169 |
Shares Change (YoY) | -1.69% | -4.07% | -6.20% | -5.64% | 1.46% | -7.20% |
EPS (Basic) | 5.94 | 6.63 | 9.27 | 2.22 | 1.44 | -2.94 |
EPS (Diluted) | 5.80 | 6.45 | 9.08 | 2.19 | 1.42 | -2.94 |
EPS Growth | -54.50% | -28.99% | 315.55% | 54.03% | - | - |
Free Cash Flow | 1,538 | 1,261 | 1,006 | 920 | 778.2 | 698.1 |
Free Cash Flow Per Share | 10.76 | 8.68 | 6.64 | 5.70 | 4.55 | 4.14 |
Gross Margin | 63.59% | 63.88% | 63.01% | 63.72% | 64.04% | 65.07% |
Operating Margin | 22.51% | 20.40% | 15.29% | 13.43% | 12.05% | 9.22% |
Profit Margin | 17.01% | 20.49% | 32.32% | 8.61% | 6.35% | -14.93% |
Free Cash Flow Margin | 31.58% | 27.58% | 23.64% | 22.49% | 20.39% | 21.05% |
EBITDA | 1,218 | 1,068 | 821.6 | 744.2 | 659.6 | 508.5 |
EBITDA Margin | 25.02% | 23.36% | 19.31% | 18.19% | 17.29% | 15.33% |
D&A For EBITDA | 122 | 135.3 | 171.3 | 194.6 | 199.6 | 202.7 |
EBIT | 1,096 | 933.1 | 650.3 | 549.6 | 460 | 305.8 |
EBIT Margin | 22.51% | 20.40% | 15.29% | 13.43% | 12.05% | 9.22% |
Effective Tax Rate | 13.01% | - | - | 1.01% | 4.26% | - |
Revenue as Reported | 4,870 | 4,573 | 4,254 | 4,091 | 3,816 | 3,317 |
Advertising Expenses | - | 251.9 | 247.1 | 284.9 | 378.3 | 329.6 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.