Intellia Therapeutics Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	57.53	57.88	36.28	52.12	33.05	57.99	Upgrade
Revenue Growth (YoY)	33.52%	59.55%	-30.40%	57.69%	-43.01%	34.55%	Upgrade
Cost of Revenue	409.88	466.31	435.07	419.98	229.81	150.41	Upgrade
Gross Profit	-352.35	-408.43	-398.79	-367.86	-196.75	-92.41	Upgrade
Selling, General & Admin	126.38	125.83	116.5	90.31	71.1	44.17	Upgrade
Operating Expenses	126.38	125.83	116.5	90.31	71.1	44.17	Upgrade
Operating Income	-478.73	-534.26	-515.29	-458.16	-267.85	-136.58	Upgrade
Interest & Investment Income	33.35	47.81	49.83	8.54	1.28	2.35	Upgrade
Earnings From Equity Investments	-	-	-15.63	-11.08	-1.33	-	Upgrade
EBT Excluding Unusual Items	-445.38	-486.46	-481.09	-460.7	-267.89	-134.23	Upgrade
Gain (Loss) on Sale of Investments	-0.43	-32.57	-	-	-	-	Upgrade
Other Unusual Items	-	-	-0.1	-13.49	-	-	Upgrade
Pretax Income	-445.81	-519.02	-481.19	-474.19	-267.89	-134.23	Upgrade
Net Income	-445.81	-519.02	-481.19	-474.19	-267.89	-134.23	Upgrade
Net Income to Common	-445.81	-519.02	-481.19	-474.19	-267.89	-134.23	Upgrade
Shares Outstanding (Basic)	105	99	89	77	71	56	Upgrade
Shares Outstanding (Diluted)	105	99	89	77	71	56	Upgrade
Shares Change (YoY)	9.22%	11.35%	15.33%	8.57%	26.63%	18.50%	Upgrade
EPS (Basic)	-4.25	-5.25	-5.42	-6.16	-3.78	-2.40	Upgrade
EPS (Diluted)	-4.25	-5.25	-5.42	-6.16	-3.78	-2.40	Upgrade
Free Cash Flow	-412.63	-354.66	-408.07	-346.85	-237.79	-53.5	Upgrade
Free Cash Flow Per Share	-3.94	-3.59	-4.60	-4.51	-3.35	-0.96	Upgrade
Gross Margin	-	-	-	-	-	-159.35%	Upgrade
Operating Margin	-832.16%	-923.10%	-1420.51%	-879.04%	-810.37%	-235.51%	Upgrade
Profit Margin	-774.94%	-896.77%	-1326.51%	-909.78%	-810.49%	-231.46%	Upgrade
Free Cash Flow Margin	-717.27%	-612.78%	-1124.94%	-665.46%	-719.41%	-92.25%	Upgrade
EBITDA	-468.77	-523.98	-506.32	-450.59	-260.96	-130.27	Upgrade
EBITDA Margin	-	-	-	-	-	-224.63%	Upgrade
D&A For EBITDA	9.95	10.29	8.98	7.57	6.89	6.31	Upgrade
EBIT	-478.73	-534.26	-515.29	-458.16	-267.85	-136.58	Upgrade
EBIT Margin	-	-	-	-	-	-235.51%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.