Birchcliff Energy Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,248	984	1,055	1,734	1,190	302
Market Cap Growth	22.20%	-6.81%	-39.13%	45.66%	294.13%	-36.18%
Enterprise Value	1,643	1,388	1,283	1,880	1,707	866
Last Close Price	4.47	3.32	3.56	5.29	3.65	0.86
PE Ratio	27.97	26.12	157.53	3.84	5.52	-
PS Ratio	3.06	2.44	2.20	2.09	1.95	0.90
PB Ratio	0.92	0.67	0.69	1.04	0.89	0.29
P/TBV Ratio	0.92	0.67	0.69	1.04	0.91	0.30
P/FCF Ratio	58.27	-	122.99	4.50	6.06	-
P/OCF Ratio	5.67	7.19	4.81	2.71	3.32	2.50
EV/Sales Ratio	3.97	3.44	2.68	2.27	2.80	2.58
EV/EBITDA Ratio	6.69	5.77	6.96	2.50	3.79	8.11
EV/EBIT Ratio	18.45	17.27	42.17	3.11	5.65	-
EV/FCF Ratio	76.69	-	149.48	4.88	8.69	-
Debt / Equity Ratio	0.29	0.31	0.17	0.06	0.29	0.48
Debt / EBITDA Ratio	1.61	1.87	1.42	0.13	0.85	4.68
Debt / FCF Ratio	18.16	-	30.71	0.26	1.96	-
Asset Turnover	0.20	0.18	0.22	0.39	0.30	0.18
Quick Ratio	0.66	0.98	0.65	0.85	0.61	0.40
Current Ratio	1.23	2.11	0.89	1.05	0.65	0.42
Return on Equity (ROE)	3.32%	2.54%	0.42%	30.34%	17.75%	-3.48%
Return on Assets (ROA)	2.65%	2.26%	0.88%	17.84%	9.27%	-1.02%
Return on Invested Capital (ROIC)	3.93%	3.30%	1.05%	26.65%	13.69%	-1.95%
Return on Capital Employed (ROCE)	4.30%	3.60%	1.50%	28.90%	15.50%	-1.70%
Earnings Yield	3.57%	3.83%	0.64%	26.19%	18.37%	-12.28%
FCF Yield	1.72%	-5.41%	0.81%	22.20%	16.51%	-21.56%
Dividend Yield	1.69%	8.08%	15.37%	0.92%	0.48%	3.06%
Payout Ratio	70.83%	192.22%	2181.43%	3.62%	4.30%	-
Buyback Yield / Dilution	-0.54%	0.11%	0.99%	-0.31%	-3.17%	-0.00%
Total Shareholder Return	1.15%	8.19%	16.37%	0.60%	-2.69%	3.06%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.