SkiStar AB (publ) (FRA:3AJ)
Germany · Delayed Price · Currency is EUR 15.93
+0.21 (1.34%)
Last updated: Jan 29, 2026, 8:18 AM CET
SkiStar AB Income Statement
Financials in millions SEK. Fiscal year is September - August.
Millions SEK. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Operating Revenue | 4,655 | 4,631 | 4,679 | 4,281 | 4,092 | 2,751 |
Other Revenue | 24.63 | 22.63 | 19.42 | 23.23 | 0 | - |
| 4,680 | 4,654 | 4,699 | 4,305 | 4,092 | 2,751 | |
Revenue Growth (YoY) | -0.15% | -0.95% | 9.16% | 5.19% | 48.78% | -1.56% |
Cost of Revenue | 1,114 | 1,107 | 1,070 | 1,026 | 980.23 | 683.98 |
Gross Profit | 3,566 | 3,547 | 3,629 | 3,279 | 3,112 | 2,067 |
Selling, General & Admin | 2,201 | 2,192 | 2,156 | 2,053 | 1,884 | 1,321 |
Other Operating Expenses | - | - | - | - | -30.45 | -62.88 |
Operating Expenses | 2,767 | 2,752 | 2,684 | 2,528 | 2,283 | 1,645 |
Operating Income | 799.06 | 795.06 | 944.39 | 750.99 | 829.04 | 421.98 |
Interest Expense | -94.21 | -101.21 | -173.28 | -99.21 | -8.25 | -50.28 |
Interest & Investment Income | 3.18 | 4.18 | 5.78 | 4.11 | 3.86 | 2.38 |
Earnings From Equity Investments | 7.84 | 5.84 | -19.96 | 14.16 | 65.1 | 37.21 |
Currency Exchange Gain (Loss) | -5.93 | -4.93 | 9.61 | 10.51 | -12.27 | -1.68 |
Other Non Operating Income (Expenses) | 8.19 | 0.19 | -0.09 | 0.92 | -1.55 | - |
EBT Excluding Unusual Items | 718.14 | 699.14 | 766.44 | 681.48 | 875.92 | 409.61 |
Gain (Loss) on Sale of Investments | -15.75 | -15.75 | -178.64 | -148.37 | -21.03 | -219 |
Gain (Loss) on Sale of Assets | 0.44 | 0.44 | 9.13 | -1.13 | -4.91 | 205.56 |
Asset Writedown | - | - | - | - | 15.69 | -150 |
Pretax Income | 702.83 | 683.83 | 596.94 | 531.97 | 865.67 | 246.17 |
Income Tax Expense | 132.81 | 131.81 | 124.05 | 118.39 | 201.12 | 12.54 |
Earnings From Continuing Operations | 570.02 | 552.02 | 472.89 | 413.58 | 664.55 | 233.63 |
Minority Interest in Earnings | 0.59 | 0.59 | 0.36 | 0.59 | 1.97 | 4.49 |
Net Income | 570.61 | 552.61 | 473.25 | 414.17 | 666.53 | 238.12 |
Net Income to Common | 570.61 | 552.61 | 473.25 | 414.17 | 666.53 | 238.12 |
Net Income Growth | 28.55% | 16.77% | 14.27% | -37.86% | 179.91% | -18.18% |
Shares Outstanding (Basic) | 78 | 78 | 78 | 78 | 78 | 78 |
Shares Outstanding (Diluted) | 78 | 78 | 78 | 78 | 78 | 78 |
EPS (Basic) | 7.28 | 7.05 | 6.04 | 5.28 | 8.50 | 3.04 |
EPS (Diluted) | 7.28 | 7.05 | 6.04 | 5.28 | 8.50 | 3.04 |
EPS Growth | 28.55% | 16.77% | 14.27% | -37.86% | 179.91% | -18.18% |
Free Cash Flow | 450.96 | 598.96 | 564.48 | -97.96 | 474.4 | 116.69 |
Free Cash Flow Per Share | 5.75 | 7.64 | 7.20 | -1.25 | 6.05 | 1.49 |
Dividend Per Share | 3.000 | 3.000 | 2.800 | 2.600 | 3.000 | 1.500 |
Dividend Growth | 7.14% | 7.14% | 7.69% | -13.33% | 100.00% | - |
Gross Margin | 76.19% | 76.21% | 77.22% | 76.17% | 76.05% | 75.13% |
Operating Margin | 17.07% | 17.08% | 20.10% | 17.45% | 20.26% | 15.34% |
Profit Margin | 12.19% | 11.87% | 10.07% | 9.62% | 16.29% | 8.66% |
Free Cash Flow Margin | 9.64% | 12.87% | 12.01% | -2.28% | 11.59% | 4.24% |
EBITDA | 1,161 | 1,151 | 1,291 | 1,062 | 1,086 | 693.69 |
EBITDA Margin | 24.80% | 24.72% | 27.47% | 24.68% | 26.53% | 25.22% |
D&A For EBITDA | 361.59 | 355.59 | 346.38 | 311.45 | 256.53 | 271.71 |
EBIT | 799.06 | 795.06 | 944.39 | 750.99 | 829.04 | 421.98 |
EBIT Margin | 17.07% | 17.08% | 20.10% | 17.45% | 20.26% | 15.34% |
Effective Tax Rate | 18.90% | 19.28% | 20.78% | 22.25% | 23.23% | 5.10% |
Revenue as Reported | 4,679 | 4,654 | 4,693 | 4,304 | 4,118 | 2,821 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.