Ayvens Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	9,920	5,341	5,257	6,077	5,216	4,635
Market Cap Growth	73.18%	1.59%	-13.49%	16.50%	12.54%	-17.05%
Enterprise Value	43,399	40,575	36,159	25,099	22,879	22,039
Last Close Price	12.05	5.78	5.43	8.36	8.42	7.22
PE Ratio	11.66	8.75	7.35	5.00	5.98	9.09
PS Ratio	0.39	0.21	0.28	0.53	0.50	0.47
PB Ratio	0.86	0.48	0.47	0.88	1.08	1.11
P/TBV Ratio	1.14	0.64	0.66	0.99	1.26	1.32
P/FCF Ratio	-	10.17	-	-	-	6.72
P/OCF Ratio	-	8.86	-	-	-	6.25
EV/Sales Ratio	1.72	1.61	1.93	2.20	2.19	2.23
EV/EBITDA Ratio	12.99	14.33	16.12	13.03	17.66	27.20
EV/EBIT Ratio	14.02	14.69	16.86	13.19	18.09	28.17
EV/FCF Ratio	-	77.24	-	-	-	31.95
Debt / Equity Ratio	3.29	3.68	3.39	2.90	3.85	4.24
Debt / EBITDA Ratio	11.34	14.14	16.55	10.12	14.12	21.30
Debt / FCF Ratio	-	78.12	-	-	-	25.79
Asset Turnover	0.34	0.35	0.37	0.39	0.40	0.39
Inventory Turnover	-	24.11	24.45	24.81	27.40	24.15
Quick Ratio	2.51	0.44	0.48	0.50	0.31	0.28
Current Ratio	2.51	0.67	0.65	0.71	0.43	0.39
Return on Equity (ROE)	8.27%	6.33%	9.51%	20.76%	19.47%	12.30%
Return on Assets (ROA)	2.61%	2.37%	2.64%	4.08%	3.04%	1.93%
Return on Invested Capital (ROIC)	5.10%	4.31%	4.26%	5.65%	4.48%	2.96%
Return on Capital Employed (ROCE)	4.60%	6.00%	4.80%	8.70%	6.90%	4.80%
Earnings Yield	8.58%	12.80%	14.46%	20.00%	16.74%	11.00%
FCF Yield	-	9.84%	-58.34%	-11.97%	-3.70%	14.88%
Dividend Yield	6.56%	6.41%	8.66%	12.68%	12.83%	8.72%
Payout Ratio	77.44%	66.79%	79.82%	35.80%	29.08%	49.80%
Buyback Yield / Dilution	-0.16%	-15.50%	-59.52%	-12.14%	0.04%	0.08%
Total Shareholder Return	6.42%	-9.10%	-50.86%	0.54%	12.87%	8.81%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.