Bahnhof AB (publ) (FRA:3B7)

Chimerix Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	588	491	362	361	406	397
Market Cap Growth	19.52%	35.48%	0.49%	-11.26%	2.44%	50.44%
Enterprise Value	531	445	316	324	369	367
Last Close Price	5.34	4.25	3.10	2.91	3.22	-
PE Ratio	28.77	25.54	18.75	22.37	27.80	28.89
PS Ratio	3.09	2.79	2.15	2.32	2.61	2.71
PB Ratio	10.12	9.83	7.10	7.42	8.92	10.01
P/TBV Ratio	11.26	10.82	7.75	8.29	10.36	12.23
P/FCF Ratio	22.29	38.02	10.20	16.26	22.18	23.18
P/OCF Ratio	19.03	29.15	9.67	14.55	16.95	18.29
EV/Sales Ratio	2.88	2.52	1.88	2.09	2.37	2.50
EV/EBITDA Ratio	18.08	16.14	11.07	12.81	15.88	15.85
EV/EBIT Ratio	21.78	18.82	13.01	15.40	19.70	19.48
EV/FCF Ratio	20.13	34.43	8.89	14.61	20.14	21.42
Debt / Equity Ratio	0.21	0.23	0.19	0.16	0.14	0.18
Debt / EBITDA Ratio	0.41	0.41	0.33	0.29	0.26	0.29
Debt / FCF Ratio	0.47	0.90	0.27	0.34	0.35	0.41
Asset Turnover	1.47	1.47	1.46	1.54	1.59	1.56
Inventory Turnover	354.18	400.51	525.97	490.25	330.30	134.98
Quick Ratio	1.38	1.34	1.36	1.31	1.09	0.95
Current Ratio	1.61	1.56	1.50	1.49	1.29	1.16
Return on Equity (ROE)	35.38%	38.65%	38.62%	35.45%	34.68%	34.79%
Return on Assets (ROA)	12.12%	12.35%	13.17%	13.02%	11.92%	12.53%
Return on Capital (ROIC)	22.76%	24.53%	25.96%	25.27%	24.02%	25.31%
Return on Capital Employed (ROCE)	32.30%	34.50%	36.20%	34.00%	32.50%	36.40%
Earnings Yield	3.48%	3.91%	5.33%	4.47%	3.60%	3.46%
FCF Yield	4.49%	2.63%	9.80%	6.15%	4.51%	4.32%
Dividend Yield	3.37%	4.10%	5.81%	3.85%	3.02%	-
Payout Ratio	96.99%	97.68%	87.61%	59.88%	53.67%	46.78%
Total Shareholder Return	3.37%	4.10%	5.81%	3.85%	3.02%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.