Bosideng International Holdings Limited (FRA:3BD)

FRA:3BD Income Statement

Financials in millions CNY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	26,025	25,902	23,214	16,774	16,214	13,517
Revenue Growth (YoY)	6.02%	11.58%	38.39%	3.46%	19.95%	10.88%
Cost of Revenue	11,110	11,062	9,380	6,798	6,476	5,592
Gross Profit	14,915	14,840	13,834	9,976	9,737	7,924
Selling, General & Admin	10,235	10,176	9,563	7,329	7,374	5,834
Other Operating Expenses	-513.83	-474.14	-196.97	-297.21	-246.01	-179.95
Operating Expenses	9,721	9,702	9,366	7,032	7,128	5,654
Operating Income	5,194	5,138	4,468	2,944	2,609	2,271
Interest Expense	-108.31	-145.35	-193.4	-186.06	-169.19	-146.06
Interest & Investment Income	229.89	235.52	204.5	145.69	124.99	147.15
Earnings From Equity Investments	-63.38	-21.96	-14.2	-22.3	-14.09	-
Currency Exchange Gain (Loss)	-9.15	-4.06	28.47	7.07	-11.09	-24.5
Other Non Operating Income (Expenses)	-19.36	-21.66	-22.24	-23.92	-8.99	-25.2
EBT Excluding Unusual Items	5,224	5,180	4,471	2,865	2,530	2,222
Impairment of Goodwill	-182	-171	-70	-118	-40	-46
Gain (Loss) on Sale of Investments	229.11	139.86	140.52	140.45	181.66	66.3
Pretax Income	5,271	5,149	4,541	2,887	2,672	2,242
Income Tax Expense	1,659	1,596	1,421	730.93	613.38	537.34
Earnings From Continuing Operations	3,612	3,553	3,120	2,156	2,059	1,705
Minority Interest in Earnings	-38.29	-38.83	-46.06	-17.81	3.55	4.6
Net Income	3,574	3,514	3,074	2,139	2,062	1,710
Net Income to Common	3,574	3,514	3,074	2,139	2,062	1,710
Net Income Growth	8.78%	14.31%	43.74%	3.70%	20.63%	42.09%
Shares Outstanding (Basic)	11,420	11,129	10,845	10,826	10,777	10,697
Shares Outstanding (Diluted)	11,566	11,539	11,426	11,436	11,344	11,288
Shares Change (YoY)	0.82%	1.00%	-0.09%	0.81%	0.49%	3.74%
EPS (Basic)	0.31	0.32	0.28	0.20	0.19	0.16
EPS (Diluted)	0.31	0.31	0.28	0.19	0.19	0.16
EPS Growth	5.79%	12.03%	42.71%	2.67%	19.14%	42.55%
Free Cash Flow	-	3,166	6,779	2,542	2,093	2,696
Free Cash Flow Per Share	-	0.27	0.59	0.22	0.18	0.24
Dividend Per Share	0.264	0.261	0.231	0.158	0.146	0.114
Dividend Growth	10.42%	13.22%	46.44%	8.10%	28.07%	38.37%
Gross Margin	57.31%	57.29%	59.59%	59.47%	60.06%	58.63%
Operating Margin	19.96%	19.84%	19.25%	17.55%	16.09%	16.80%
Profit Margin	13.73%	13.57%	13.24%	12.75%	12.72%	12.65%
Free Cash Flow Margin	-	12.22%	29.20%	15.16%	12.91%	19.95%
EBITDA	5,916	5,772	5,200	3,463	3,091	2,764
EBITDA Margin	22.73%	22.28%	22.40%	20.64%	19.06%	20.45%
D&A For EBITDA	722.52	633.94	732.22	518.42	481.94	493.15
EBIT	5,194	5,138	4,468	2,944	2,609	2,271
EBIT Margin	19.96%	19.84%	19.25%	17.55%	16.09%	16.80%
Effective Tax Rate	31.47%	31.00%	31.29%	25.31%	22.95%	23.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.