Box, Inc. (FRA:3BX)
Germany · Delayed Price · Currency is EUR 21.86
-0.48 (-2.15%)
Last updated: Jan 28, 2026, 8:02 AM CET
Box, Inc. Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 |
| 1,151 | 1,090 | 1,038 | 990.87 | 874.33 | 770.77 | |
Revenue Growth (YoY) | 7.21% | 5.05% | 4.73% | 13.33% | 13.44% | 10.70% |
Cost of Revenue | 242.55 | 228.11 | 259.7 | 252.56 | 249.48 | 224.74 |
Gross Profit | 908.34 | 862.03 | 778.04 | 738.32 | 624.85 | 546.03 |
Selling, General & Admin | 551.59 | 517.54 | 477.61 | 458.03 | 418.31 | 381.01 |
Research & Development | 286.84 | 264.85 | 248.77 | 243.53 | 218.52 | 201.26 |
Operating Expenses | 838.43 | 782.39 | 726.38 | 701.56 | 636.83 | 582.27 |
Operating Income | 69.92 | 79.63 | 51.67 | 36.76 | -11.98 | -36.24 |
Interest Expense | -10.92 | -6.08 | -3.84 | -4.87 | -6.14 | - |
Interest & Investment Income | 26.46 | 23.71 | 18.71 | 5.9 | - | - |
Currency Exchange Gain (Loss) | 0.47 | -1.4 | -3 | -3.4 | -3.7 | 2.5 |
Other Non Operating Income (Expenses) | 9.53 | -0.57 | -0.04 | -0.07 | - | -7.08 |
EBT Excluding Unusual Items | 95.45 | 95.3 | 63.5 | 34.33 | -21.82 | -40.82 |
Merger & Restructuring Charges | - | - | -0.91 | - | - | - |
Other Unusual Items | -10.14 | -10.14 | - | 0.08 | -15.64 | -1.4 |
Pretax Income | 85.31 | 85.16 | 62.59 | 34.41 | -37.46 | -42.23 |
Income Tax Expense | -142.4 | -159.46 | -66.45 | 7.62 | 4 | 1.21 |
Net Income | 227.71 | 244.62 | 129.03 | 26.78 | -41.46 | -43.43 |
Preferred Dividends & Other Adjustments | 41.12 | 43.05 | 29.89 | 18.22 | 12.42 | - |
Net Income to Common | 186.6 | 201.57 | 99.15 | 8.57 | -53.88 | -43.43 |
Net Income Growth | 51.96% | 89.58% | 381.77% | - | - | - |
Shares Outstanding (Basic) | 144 | 144 | 144 | 144 | 156 | 156 |
Shares Outstanding (Diluted) | 150 | 149 | 149 | 150 | 156 | 156 |
Shares Change (YoY) | 1.77% | 0.04% | -1.07% | -3.47% | -0.16% | 5.47% |
EPS (Basic) | 1.29 | 1.40 | 0.69 | 0.06 | -0.35 | -0.28 |
EPS (Diluted) | 1.24 | 1.36 | 0.67 | 0.06 | -0.35 | -0.28 |
EPS Growth | 54.13% | 102.98% | 1022.99% | - | - | - |
Free Cash Flow | 343.46 | 329.68 | 314.02 | 292.95 | 230.12 | 187.78 |
Free Cash Flow Per Share | 2.29 | 2.22 | 2.11 | 1.95 | 1.48 | 1.21 |
Gross Margin | 78.92% | 79.07% | 74.97% | 74.51% | 71.47% | 70.84% |
Operating Margin | 6.08% | 7.31% | 4.98% | 3.71% | -1.37% | -4.70% |
Profit Margin | 16.21% | 18.49% | 9.55% | 0.86% | -6.16% | -5.63% |
Free Cash Flow Margin | 29.84% | 30.24% | 30.26% | 29.57% | 26.32% | 24.36% |
EBITDA | 82.62 | 84.64 | 86.31 | 85.05 | 48.95 | 39.24 |
EBITDA Margin | 7.18% | 7.76% | 8.32% | 8.58% | 5.60% | 5.09% |
D&A For EBITDA | 12.7 | 5 | 34.64 | 48.29 | 60.93 | 75.48 |
EBIT | 69.92 | 79.63 | 51.67 | 36.76 | -11.98 | -36.24 |
EBIT Margin | 6.08% | 7.31% | 4.98% | 3.71% | -1.37% | -4.70% |
Effective Tax Rate | - | - | - | 22.16% | - | - |
Advertising Expenses | - | 27.1 | 17.5 | 14.7 | 16.6 | 15 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.