Brunel International N.V. (FRA:3BY3)

Brunel International Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 2, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	391	458	563	483	567	369
Market Cap Growth	-14.55%	-18.79%	16.70%	-14.77%	53.44%	-18.98%
Enterprise Value	436	525	586	498	488	308
Last Close Price	7.53	8.14	9.96	8.12	9.10	5.79
PE Ratio	25.74	15.34	17.80	16.43	18.27	23.68
PS Ratio	0.30	0.34	0.42	0.41	0.63	0.41
PB Ratio	1.45	1.44	1.80	1.52	1.88	1.34
P/TBV Ratio	1.98	1.88	2.42	2.02	2.48	1.44
P/FCF Ratio	5.54	4.91	119.00	20.77	39.07	4.15
P/OCF Ratio	5.32	4.78	72.87	18.34	33.89	3.99
EV/Sales Ratio	0.34	0.39	0.44	0.42	0.54	0.35
EV/EBITDA Ratio	7.86	9.29	9.70	7.72	9.95	12.82
EV/EBIT Ratio	12.28	10.07	10.40	8.21	10.44	14.30
EV/FCF Ratio	6.18	5.64	123.71	21.43	33.63	3.46
Debt / Equity Ratio	0.45	0.30	0.39	0.20	0.14	0.13
Debt / EBITDA Ratio	2.18	1.39	1.65	0.82	0.68	0.96
Debt / FCF Ratio	1.71	1.03	25.94	2.76	2.91	0.41
Asset Turnover	2.20	2.29	2.30	2.25	1.94	2.07
Quick Ratio	2.63	2.55	2.47	2.44	2.33	2.78
Current Ratio	2.71	2.68	2.59	2.53	2.40	2.90
Return on Equity (ROE)	5.64%	9.61%	10.20%	9.93%	11.44%	6.39%
Return on Assets (ROA)	3.80%	5.46%	6.08%	7.23%	6.29%	3.12%
Return on Capital (ROIC)	5.29%	7.68%	8.61%	10.44%	8.91%	4.29%
Return on Capital Employed (ROCE)	9.00%	12.50%	13.00%	15.50%	13.40%	7.00%
Earnings Yield	3.88%	6.52%	5.62%	6.09%	5.47%	4.22%
FCF Yield	18.06%	20.35%	0.84%	4.81%	2.56%	24.09%
Dividend Yield	7.23%	6.76%	5.52%	6.77%	4.94%	5.18%
Payout Ratio	182.69%	93.05%	87.58%	77.17%	48.94%	-
Buyback Yield / Dilution	-0.05%	0.07%	0.15%	-0.10%	0.17%	-
Total Shareholder Return	7.18%	6.83%	5.67%	6.67%	5.12%	5.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.