RLX Technology Inc. (FRA:3CM)
Germany · Delayed Price · Currency is EUR 2.120
+0.060 (2.91%)
At close: Nov 28, 2025
RLX Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| 3,273 | 2,445 | 1,244 | 5,280 | 8,521 | 3,820 | Upgrade | |
Revenue Growth (YoY) | 51.58% | 96.50% | -76.44% | -38.03% | 123.08% | 146.54% | Upgrade |
Cost of Revenue | 2,227 | 1,718 | 856.33 | 2,975 | 4,849 | 2,292 | Upgrade |
Gross Profit | 1,045 | 726.52 | 387.71 | 2,305 | 3,672 | 1,528 | Upgrade |
Selling, General & Admin | 716.65 | 745.35 | 711.74 | 924.61 | 1,193 | 1,215 | Upgrade |
Research & Development | 130.75 | 88.31 | 172.69 | 317.11 | 179.91 | 299.29 | Upgrade |
Operating Expenses | 847.4 | 833.66 | 884.42 | 1,242 | 1,373 | 1,514 | Upgrade |
Operating Income | 198.1 | -107.15 | -496.71 | 1,063 | 2,299 | 13.15 | Upgrade |
Interest & Investment Income | 618.01 | 666.02 | 873.58 | 317.26 | 166.64 | 52.76 | Upgrade |
Other Non Operating Income (Expenses) | 88.23 | 99.92 | 214.87 | 403.64 | 194.21 | 37.52 | Upgrade |
EBT Excluding Unusual Items | 904.35 | 658.8 | 591.74 | 1,784 | 2,660 | 103.43 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -4 | - | -1 | Upgrade |
Pretax Income | 904.35 | 658.8 | 591.74 | 1,780 | 2,660 | 102.43 | Upgrade |
Income Tax Expense | 128.9 | 94.46 | 50.76 | 371.58 | 631.43 | 230.53 | Upgrade |
Earnings From Continuing Operations | 775.44 | 564.34 | 540.99 | 1,409 | 2,028 | -128.1 | Upgrade |
Minority Interest in Earnings | -11.16 | -12.51 | -6.66 | 32.49 | -3.41 | - | Upgrade |
Net Income | 764.28 | 551.84 | 534.33 | 1,441 | 2,025 | -128.1 | Upgrade |
Net Income to Common | 764.28 | 551.84 | 534.33 | 1,441 | 2,025 | -128.1 | Upgrade |
Net Income Growth | 18.80% | 3.28% | -62.92% | -28.82% | - | - | Upgrade |
Shares Outstanding (Basic) | 1,222 | 1,232 | 1,311 | 1,320 | 1,401 | 1,437 | Upgrade |
Shares Outstanding (Diluted) | 1,295 | 1,289 | 1,340 | 1,328 | 1,410 | 1,437 | Upgrade |
Shares Change (YoY) | -0.38% | -3.84% | 0.93% | -5.79% | -1.89% | - | Upgrade |
EPS (Basic) | 0.63 | 0.45 | 0.41 | 1.09 | 1.44 | -0.09 | Upgrade |
EPS (Diluted) | 0.59 | 0.43 | 0.40 | 1.08 | 1.44 | -0.09 | Upgrade |
EPS Growth | 19.33% | 7.27% | -63.23% | -24.44% | - | - | Upgrade |
Free Cash Flow | 1,281 | 844.26 | 170.48 | 448.19 | 1,669 | 2,577 | Upgrade |
Free Cash Flow Per Share | 0.99 | 0.66 | 0.13 | 0.34 | 1.18 | 1.79 | Upgrade |
Dividend Per Share | 0.074 | 0.073 | 0.071 | - | - | - | Upgrade |
Dividend Growth | 8.97% | 2.96% | - | - | - | - | Upgrade |
Gross Margin | 31.95% | 29.72% | 31.17% | 43.66% | 43.09% | 39.99% | Upgrade |
Operating Margin | 6.05% | -4.38% | -39.93% | 20.14% | 26.98% | 0.34% | Upgrade |
Profit Margin | 23.35% | 22.57% | 42.95% | 27.30% | 23.76% | -3.35% | Upgrade |
Free Cash Flow Margin | 39.15% | 34.54% | 13.70% | 8.49% | 19.59% | 67.46% | Upgrade |
EBITDA | 233.65 | -66.9 | -450.2 | 1,145 | 2,344 | 36.22 | Upgrade |
EBITDA Margin | 7.14% | -2.74% | -36.19% | 21.68% | 27.51% | 0.95% | Upgrade |
D&A For EBITDA | 35.55 | 40.25 | 46.51 | 81.41 | 45.64 | 23.07 | Upgrade |
EBIT | 198.1 | -107.15 | -496.71 | 1,063 | 2,299 | 13.15 | Upgrade |
EBIT Margin | 6.05% | -4.38% | -39.93% | 20.14% | 26.98% | 0.34% | Upgrade |
Effective Tax Rate | 14.25% | 14.34% | 8.58% | 20.87% | 23.74% | 225.06% | Upgrade |
Advertising Expenses | - | 15.01 | 31.9 | 57.95 | 192.54 | 88.12 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.