RLX Technology Inc. (FRA:3CM)
Germany · Delayed Price · Currency is EUR 1.740
-0.020 (-1.14%)
Last updated: Jun 3, 2026, 7:55 PM CET
RLX Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,736 | 3,959 | 2,749 | 1,586 | 5,333 | 8,521 | |
Revenue Growth (YoY) | 57.60% | 44.03% | 73.26% | -70.25% | -37.42% | 123.08% |
Cost of Revenue | 3,279 | 2,775 | 2,022 | 1,199 | 3,028 | 4,849 |
Gross Profit | 1,457 | 1,184 | 726.52 | 387.71 | 2,305 | 3,672 |
Selling, General & Admin | 826.83 | 724.04 | 745.35 | 711.74 | 924.61 | 1,193 |
Research & Development | 134.33 | 131.01 | 88.31 | 172.69 | 317.11 | 179.91 |
Operating Income | 495.76 | 328.56 | -107.15 | -496.71 | 1,063 | 2,299 |
Interest Income | 52.95 | 51.62 | 49.64 | 245.7 | 136.53 | 94.22 |
Other Non-Operating Income (Expense) | 593.15 | 673.19 | 716.31 | 842.75 | 580.37 | 266.62 |
Total Non-Operating Income (Expense) | 646.1 | 724.81 | 765.95 | 1,088 | 716.9 | 360.85 |
Pretax Income | 1,142 | 1,053 | 658.8 | 591.74 | 1,780 | 2,660 |
Provision for Income Taxes | 136.07 | 118.99 | 94.46 | 50.76 | 371.58 | 631.43 |
Net Income | 983.96 | 921.87 | 551.84 | 534.33 | 1,441 | 2,025 |
Minority Interest in Earnings | 21.83 | 12.51 | 12.51 | 6.66 | -32.49 | 3.41 |
Net Income to Common | 983.96 | 921.87 | 551.84 | 534.33 | 1,441 | 2,025 |
Net Income Growth | 53.27% | 67.05% | 3.28% | -62.92% | -28.82% | - |
Shares Outstanding (Basic) | 1,312 | 1,224 | 1,232 | 1,311 | 1,320 | 1,401 |
Shares Outstanding (Diluted) | 1,376 | 1,224 | 1,289 | 1,340 | 1,328 | 1,410 |
Shares Change (YoY) | 5.68% | -5.04% | -3.84% | 0.93% | -5.79% | -1.89% |
EPS (Basic) | 0.75 | 0.70 | 0.45 | 0.41 | 1.09 | 1.45 |
EPS (Diluted) | 0.71 | 0.70 | 0.43 | 0.40 | 1.08 | 1.44 |
EPS Growth | 45.03% | 63.08% | 7.27% | -63.23% | -24.44% | - |
Shares Outstanding | 1,222 | 1,217 | 1,218 | 1,272 | 1,313 | 1,566 |
Free Cash Flow | 828.54 | 986.82 | 844.26 | 170.48 | 448.19 | 1,669 |
Free Cash Flow Growth | -16.04% | 16.89% | 395.22% | -61.96% | -73.15% | -35.23% |
Free Cash Flow Per Share | 0.60 | 0.81 | 0.66 | 0.13 | 0.34 | 1.18 |
Dividends Per Share | 0.769 | 0.769 | 0.073 | 0.071 | - | - |
Dividend Growth | - | 953.97% | 2.96% | - | - | - |
Gross Margin | 30.76% | 29.90% | 26.43% | 24.44% | 43.23% | 43.09% |
Operating Margin | 10.47% | 8.30% | -3.90% | -31.31% | 19.94% | 26.98% |
Profit Margin | 21.24% | 23.60% | 20.53% | 34.10% | 26.42% | 23.80% |
FCF Margin | 17.49% | 24.93% | 30.72% | 10.75% | 8.40% | 19.59% |
EBITDA | 495.76 | 388.86 | -66.9 | -450.2 | 1,145 | 2,344 |
EBITDA Margin | 10.47% | 9.82% | -2.43% | -28.38% | 21.47% | 27.51% |
EBIT | 495.76 | 328.56 | -107.15 | -496.71 | 1,063 | 2,299 |
EBIT Margin | 10.47% | 8.30% | -3.90% | -31.31% | 19.94% | 26.98% |
Effective Tax Rate | 11.92% | 11.30% | 14.34% | 8.58% | 20.87% | 23.74% |