RLX Technology Inc. (FRA:3CM)
Germany flag Germany · Delayed Price · Currency is EUR
1.760
-0.010 (-0.56%)
Last updated: Jul 28, 2026, 8:10 AM CET

RLX Technology Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,7363,9592,7491,5865,3338,521
Revenue Growth
57.60%44.03%73.26%-70.25%-37.42%123.08%
Gross Profit
1,4571,184726.52387.712,3053,672
Operating Income
495.76328.56-107.15-496.711,0632,299
Net Income
983.96921.87551.84534.331,4412,025
Earnings Per Share
0.710.700.430.401.081.44
EPS Growth
45.03%63.08%7.27%-63.23%-24.44%-

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Europe Acquisition
625.38
Core Markets
3,336
Intersegment Eliminations
-2.26
Total
3,959

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,50010,0048,4938,11510,78812,853
Total Debt
211.58176.3658.553.8585.92184.81
Net Cash (Debt)
9,2899,8288,4358,06110,70212,668
Net Cash Growth
14.97%16.52%4.64%-24.68%-15.52%324.23%
Net Cash Per Share
6.758.036.546.018.068.99

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
828.541,105854.35198.7486.831,800
Capital Expenditures
--117.73-10.09-28.22-38.64-130.94
Free Cash Flow
828.54986.82844.26170.48448.191,669
Free Cash Flow Growth
-21.65%16.89%395.22%-61.96%-73.15%-35.23%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.76%29.90%26.43%24.44%43.23%43.09%
Operating Margin
10.47%8.30%-3.90%-31.31%19.94%26.98%
Pretax Margin
24.11%26.61%23.97%37.30%33.38%31.21%
Profit Margin
21.24%23.60%20.53%34.10%26.42%23.80%
FCF Margin
17.49%24.93%30.72%10.75%8.40%19.59%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingJul '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0920.7690.0730.071
Dividend Per Share Growth
1113.47%953.97%2.96%-
Dividend Yield
5.19%0.46%0.46%0.50%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.7223.3536.8435.4814.6217.26
Forward PE
13.3817.4919.5727.3018.0615.26
P/FCF Ratio
24.5220.1122.75105.6046.4823.25
PS Ratio
3.985.016.9911.353.914.55