FRA:3E0 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,874	1,246	604	1,495	1,427	721
Market Cap Growth	126.45%	106.10%	-59.57%	4.82%	97.80%	42.04%
Enterprise Value	2,036	1,400	728	1,576	1,417	695
Last Close Price	63.50	36.60	30.20	58.50	53.00	27.40
PS Ratio	11.52	7.77	4.05	9.88	12.81	10.42
PB Ratio	134.41	24.29	36.32	-195.24	31.98	11.77
P/TBV Ratio	462.53	32.08	67.20	-	35.34	12.54
EV/Sales Ratio	12.56	8.73	4.87	10.42	12.72	10.04
Debt / Equity Ratio	15.96	4.24	10.45	-21.91	1.07	0.70
Net Debt / Equity Ratio	11.64	2.54	8.27	-13.80	0.02	-0.42
Net Debt / EBITDA Ratio	-4.28	-3.13	-2.50	-3.16	-0.04	1.29
Net Debt / FCF Ratio	-2.50	-2.01	-1.36	-1.32	-0.02	1.92
Asset Turnover	0.61	0.54	0.69	0.92	0.86	0.62
Inventory Turnover	0.76	0.71	1.00	1.67	1.58	1.19
Quick Ratio	1.97	2.28	1.52	2.61	2.44	4.00
Current Ratio	3.33	3.56	3.06	3.85	3.55	5.11
Return on Equity (ROE)	-338.19%	-236.66%	-1537.75%	-353.47%	-65.46%	-66.54%
Return on Assets (ROA)	-10.81%	-10.15%	-16.94%	-14.14%	-10.62%	-12.79%
Return on Capital Employed (ROCE)	-20.10%	-17.90%	-30.70%	-23.00%	-23.40%	-21.40%
Earnings Yield	-3.77%	-6.56%	-11.75%	-4.71%	-2.54%	-4.32%
FCF Yield	-3.47%	-5.20%	-16.72%	-5.35%	-2.05%	-1.88%
Buyback Yield / Dilution	-7.23%	-10.01%	-4.67%	-2.02%	-2.82%	-13.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.