Establishment Labs Holdings Inc. (FRA:3E0)

FRA:3E0 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 8, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,707	1,246	604	1,495	1,427	721
Market Cap Growth	50.45%	106.10%	-59.57%	4.82%	97.80%	42.04%
Enterprise Value	1,871	1,400	728	1,576	1,417	695
Last Close Price	60.00	36.60	30.20	58.50	53.00	27.40
PS Ratio	10.49	7.77	4.05	9.88	12.81	10.42
PB Ratio	122.41	24.29	36.32	-195.24	31.98	11.77
P/TBV Ratio	421.25	32.08	67.20	-	35.34	12.54
EV/Sales Ratio	11.40	8.73	4.87	10.42	12.72	10.04
Debt / Equity Ratio	15.96	4.24	10.45	-21.91	1.07	0.70
Asset Turnover	0.61	0.54	0.69	0.92	0.86	0.62
Inventory Turnover	0.76	0.71	1.00	1.67	1.58	1.19
Quick Ratio	1.97	2.28	1.52	2.61	2.44	4.00
Current Ratio	3.33	3.56	3.06	3.85	3.55	5.11
Return on Equity (ROE)	-338.19%	-236.66%	-1537.75%	-353.47%	-65.46%	-66.54%
Return on Assets (ROA)	-10.81%	-10.15%	-16.94%	-14.14%	-10.62%	-12.79%
Return on Capital (ROIC)	-13.18%	-12.78%	-21.29%	-17.95%	-13.51%	-16.18%
Return on Capital Employed (ROCE)	-20.10%	-17.90%	-30.70%	-23.00%	-23.40%	-21.40%
Earnings Yield	-4.14%	-6.56%	-11.75%	-4.71%	-2.54%	-4.32%
FCF Yield	-3.81%	-5.20%	-16.72%	-5.35%	-2.05%	-1.88%
Buyback Yield / Dilution	-7.23%	-10.01%	-4.67%	-2.02%	-2.82%	-13.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.