Franco-Nevada Corporation (FRA:3FO)

Franco-Nevada Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 20, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	42,593	21,828	19,317	24,457	23,240	19,540
Market Cap Growth	62.34%	13.00%	-21.02%	5.24%	18.93%	12.48%
Enterprise Value	42,350	20,633	18,115	23,454	22,935	19,141
Last Close Price	218.90	112.52	99.12	124.35	114.00	98.97
PE Ratio	54.33	40.93	-	37.31	36.02	73.28
PS Ratio	32.63	20.50	17.55	19.90	20.37	23.50
PB Ratio	7.14	3.77	3.70	4.07	4.39	4.39
P/TBV Ratio	7.14	3.77	3.70	4.07	4.39	4.39
P/FCF Ratio	-	53.62	45.47	30.46	135.61	48.65
P/OCF Ratio	38.14	27.24	21.54	26.15	27.66	29.73
EV/Sales Ratio	32.03	19.38	16.45	19.08	20.10	23.02
EV/EBITDA Ratio	35.34	22.51	19.71	22.65	23.88	27.89
EV/EBIT Ratio	44.05	29.52	-	30.54	30.31	68.77
EV/FCF Ratio	-58.03	50.68	42.64	29.21	133.83	47.66
Net Debt / Equity Ratio	-0.04	-0.24	-0.25	-0.19	-0.09	-0.10
Net Debt / EBITDA Ratio	-0.20	-1.53	-1.40	-1.08	-0.49	-0.64
Net Debt / FCF Ratio	0.33	-3.44	-3.03	-1.39	-2.77	-1.09
Asset Turnover	0.22	0.18	0.19	0.21	0.22	0.19
Inventory Turnover	301.20	32.44	590.67	582.67	351.80	63.63
Quick Ratio	4.32	23.75	39.10	26.54	15.26	11.80
Current Ratio	4.64	25.43	41.21	27.55	17.39	12.48
Return on Equity (ROE)	14.17%	9.38%	-7.65%	11.26%	12.79%	6.21%
Return on Assets (ROA)	10.07%	7.34%	-4.27%	7.99%	9.12%	3.91%
Return on Invested Capital (ROIC)	13.30%	11.76%	-9.00%	12.88%	14.16%	6.60%
Return on Capital Employed (ROCE)	15.00%	11.60%	-7.20%	12.50%	14.00%	6.10%
Earnings Yield	1.84%	2.44%	-2.18%	2.68%	2.78%	1.36%
FCF Yield	-1.71%	1.86%	2.20%	3.28%	0.74%	2.05%
Dividend Yield	0.61%	1.24%	1.24%	0.96%	0.90%	0.85%
Payout Ratio	28.98%	43.91%	-	28.20%	24.48%	47.49%
Buyback Yield / Dilution	-0.35%	-0.16%	-0.21%	-0.21%	-0.42%	-1.44%
Total Shareholder Return	0.26%	1.08%	1.03%	0.75%	0.47%	-0.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.