Franco-Nevada Corporation (FRA:3FO)

Franco-Nevada Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	31,442	21,828	19,317	24,457	23,240	19,540
Market Cap Growth	47.72%	13.00%	-21.02%	5.24%	18.93%	12.48%
Enterprise Value	31,308	20,633	18,115	23,454	22,935	19,141
Last Close Price	164.70	112.73	99.30	124.59	114.21	99.16
PE Ratio	47.04	40.93	-	37.31	36.02	73.28
PS Ratio	27.95	20.50	17.55	19.90	20.37	23.50
PB Ratio	5.59	3.77	3.70	4.07	4.39	4.39
P/TBV Ratio	5.59	3.77	3.70	4.07	4.39	4.39
P/FCF Ratio	-	53.62	45.47	30.46	135.61	48.65
P/OCF Ratio	31.40	27.24	21.54	26.15	27.66	29.73
EV/Sales Ratio	28.33	19.38	16.45	19.08	20.10	23.02
EV/EBITDA Ratio	31.21	22.51	19.71	22.65	23.88	27.89
EV/EBIT Ratio	39.13	29.52	-	30.54	30.31	68.77
EV/FCF Ratio	-39.22	50.68	42.64	29.21	133.83	47.66
Asset Turnover	0.20	0.18	0.19	0.21	0.22	0.19
Inventory Turnover	301.33	32.44	590.67	582.67	351.80	63.63
Quick Ratio	3.93	23.75	39.10	26.54	15.26	11.80
Current Ratio	4.25	25.43	41.21	27.55	17.39	12.48
Return on Equity (ROE)	12.61%	9.38%	-7.65%	11.26%	12.79%	6.21%
Return on Assets (ROA)	9.08%	7.34%	-4.27%	7.99%	9.12%	3.91%
Return on Capital (ROIC)	9.61%	7.69%	-4.42%	8.24%	9.38%	4.02%
Return on Capital Employed (ROCE)	13.80%	11.60%	-	12.50%	14.00%	6.10%
Earnings Yield	2.13%	2.44%	-2.18%	2.68%	2.78%	1.36%
FCF Yield	-2.54%	1.86%	2.20%	3.28%	0.74%	2.05%
Dividend Yield	0.81%	1.23%	1.24%	0.96%	0.89%	0.85%
Payout Ratio	33.17%	43.91%	-	28.20%	24.48%	47.49%
Buyback Yield / Dilution	-0.36%	-0.16%	-0.21%	-0.21%	-0.42%	-1.44%
Total Shareholder Return	0.45%	1.08%	1.03%	0.75%	0.47%	-0.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.