Gruma, S.A.B. de C.V. (FRA:3G3B)
Germany · Delayed Price · Currency is EUR 15.10
0.00 (0.00%)
Last updated: Jan 30, 2026, 8:30 AM CET
Gruma Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 6,340 | 6,487 | 6,576 | 5,597 | 4,624 | 4,578 | |
Revenue Growth (YoY) | -3.52% | -1.36% | 17.50% | 21.04% | 0.99% | 11.59% |
Cost of Revenue | 3,839 | 3,988 | 4,243 | 3,617 | 2,960 | 2,827 |
Gross Profit | 2,501 | 2,499 | 2,334 | 1,980 | 1,663 | 1,751 |
Selling, General & Admin | 1,604 | 1,611 | 1,514 | 1,351 | 1,144 | 1,176 |
Other Operating Expenses | 2.07 | 9.61 | 5.78 | 19.02 | -18.72 | 5.48 |
Operating Expenses | 1,606 | 1,621 | 1,520 | 1,370 | 1,126 | 1,182 |
Operating Income | 894.58 | 877.88 | 813.49 | 609.18 | 537.59 | 569.16 |
Interest Expense | -129.04 | -133.15 | -154.63 | -108.21 | -80.79 | -84.36 |
Interest & Investment Income | 20.5 | 24.81 | 11.12 | 4.54 | 2.11 | 3.07 |
Currency Exchange Gain (Loss) | 20.01 | 29.4 | -20.28 | -1.59 | -2.11 | -52.79 |
Other Non Operating Income (Expenses) | -3.4 | 0.66 | 0.48 | 5.17 | -0.8 | -10.22 |
EBT Excluding Unusual Items | 802.65 | 799.6 | 650.17 | 509.1 | 455.99 | 424.86 |
Impairment of Goodwill | - | - | -4.67 | -2 | -0.15 | -17.21 |
Gain (Loss) on Sale of Assets | 1.75 | 1.75 | 0.81 | 1.74 | 8.59 | 0.66 |
Asset Writedown | - | - | - | -0.14 | -2.32 | -0.48 |
Other Unusual Items | -1.38 | -1.38 | -16.36 | - | - | -0.1 |
Pretax Income | 815 | 811.94 | 629.95 | 510.06 | 472.13 | 426.03 |
Income Tax Expense | 267.15 | 279.89 | 222.13 | 190.87 | 169.91 | 155.63 |
Earnings From Continuing Operations | 547.85 | 532.05 | 407.82 | 319.19 | 302.21 | 270.39 |
Earnings From Discontinued Operations | - | - | 24.83 | - | -0.03 | -0.57 |
Net Income to Company | 547.85 | 532.05 | 432.65 | 319.19 | 302.18 | 269.82 |
Minority Interest in Earnings | 0.17 | -0.16 | -3.2 | 0.03 | -0.03 | -0.05 |
Net Income | 548.02 | 531.89 | 429.45 | 319.22 | 302.16 | 269.77 |
Net Income to Common | 548.02 | 531.89 | 429.45 | 319.22 | 302.16 | 269.77 |
Net Income Growth | 10.18% | 23.85% | 34.53% | 5.65% | 12.00% | 5.22% |
Shares Outstanding (Basic) | 356 | 364 | 370 | 374 | 391 | 405 |
Shares Outstanding (Diluted) | 356 | 364 | 370 | 374 | 391 | 405 |
Shares Change (YoY) | -3.50% | -1.46% | -0.98% | -4.43% | -3.38% | -3.20% |
EPS (Basic) | 1.54 | 1.46 | 1.16 | 0.85 | 0.77 | 0.67 |
EPS (Diluted) | 1.54 | 1.46 | 1.16 | 0.85 | 0.77 | 0.67 |
EPS Growth | 14.18% | 25.69% | 35.86% | 10.54% | 15.92% | 8.71% |
Free Cash Flow | 632.45 | 641.62 | 529.97 | 2.75 | 274.47 | 460.77 |
Free Cash Flow Per Share | 1.78 | 1.76 | 1.43 | 0.01 | 0.70 | 1.14 |
Dividend Per Share | 0.276 | 0.276 | 0.298 | 0.277 | 0.263 | 0.261 |
Dividend Growth | -7.28% | -7.28% | 7.69% | 5.10% | 0.80% | -12.61% |
Gross Margin | 39.44% | 38.52% | 35.49% | 35.37% | 35.97% | 38.25% |
Operating Margin | 14.11% | 13.53% | 12.37% | 10.88% | 11.63% | 12.43% |
Profit Margin | 8.64% | 8.20% | 6.53% | 5.70% | 6.54% | 5.89% |
Free Cash Flow Margin | 9.98% | 9.89% | 8.06% | 0.05% | 5.94% | 10.06% |
EBITDA | 1,066 | 1,046 | 970.13 | 751.05 | 667.34 | 701.55 |
EBITDA Margin | 16.81% | 16.12% | 14.75% | 13.42% | 14.43% | 15.32% |
D&A For EBITDA | 170.94 | 168.05 | 156.64 | 141.87 | 129.75 | 132.39 |
EBIT | 894.58 | 877.88 | 813.49 | 609.18 | 537.59 | 569.16 |
EBIT Margin | 14.11% | 13.53% | 12.37% | 10.88% | 11.63% | 12.43% |
Effective Tax Rate | 32.78% | 34.47% | 35.26% | 37.42% | 35.99% | 36.53% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.