Radiant Logistics, Inc. (FRA:3GT)

Radiant Logistics Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	925.79	902.7	802.47	1,085	1,459	899.81
Revenue Growth (YoY)	16.42%	12.49%	-26.07%	-25.62%	62.19%	5.22%
Cost of Revenue	767.93	744.79	644.16	881.16	1,225	733.76
Gross Profit	157.86	157.91	158.31	204.33	234.04	166.05
Selling, General & Admin	123.91	120.96	131.37	154.15	155.94	118.86
Operating Expenses	141.01	139.34	149.46	176.85	174.65	135.5
Operating Income	16.85	18.57	8.85	27.48	59.39	30.55
Interest Expense	-2.3	-2.37	-2.25	-2.89	-1.37	-3.14
Interest & Investment Income	0.88	1.3	2.33	1.38	0.02	0.02
Currency Exchange Gain (Loss)	0.23	0.16	0.14	0.76	0.72	-0.19
Other Non Operating Income (Expenses)	0.1	1.05	0.2	0.18	0.19	0.7
EBT Excluding Unusual Items	15.76	18.71	9.27	26.9	58.95	27.94
Other Unusual Items	2.49	2.49	0.45	0.65	-0.77	1.64
Pretax Income	18.25	21.2	9.72	27.55	58.18	29.58
Income Tax Expense	2.96	3.77	1.52	6.31	12.69	5.95
Earnings From Continuing Operations	15.29	17.44	8.2	21.24	45.49	23.63
Minority Interest in Earnings	-0.08	-0.15	-0.51	-0.65	-1.03	-0.52
Net Income	15.21	17.29	7.69	20.6	44.46	23.11
Net Income to Common	15.21	17.29	7.69	20.6	44.46	23.11
Net Income Growth	80.21%	125.00%	-62.69%	-53.68%	92.40%	119.24%
Shares Outstanding (Basic)	47	47	47	48	50	50
Shares Outstanding (Diluted)	49	49	49	50	51	51
Shares Change (YoY)	0.14%	-0.19%	-1.47%	-2.34%	-0.92%	0.23%
EPS (Basic)	0.32	0.37	0.16	0.43	0.90	0.46
EPS (Diluted)	0.31	0.35	0.16	0.42	0.88	0.45
EPS Growth	72.35%	118.75%	-61.91%	-52.27%	95.56%	114.29%
Free Cash Flow	10.98	8.14	8.66	90.33	17.41	2.67
Free Cash Flow Per Share	0.23	0.17	0.18	1.82	0.34	0.05
Gross Margin	17.05%	17.49%	19.73%	18.82%	16.04%	18.45%
Operating Margin	1.82%	2.06%	1.10%	2.53%	4.07%	3.40%
Profit Margin	1.64%	1.92%	0.96%	1.90%	3.05%	2.57%
Free Cash Flow Margin	1.19%	0.90%	1.08%	8.32%	1.19%	0.30%
EBITDA	33.95	36.95	26.94	50.18	78.11	47.2
EBITDA Margin	3.67%	4.09%	3.36%	4.62%	5.35%	5.24%
D&A For EBITDA	17.1	18.38	18.1	22.7	18.72	16.64
EBIT	16.85	18.57	8.85	27.48	59.39	30.55
EBIT Margin	1.82%	2.06%	1.10%	2.53%	4.07%	3.40%
Effective Tax Rate	16.21%	17.76%	15.67%	22.89%	21.81%	20.12%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.