Chewy Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 2, 2025	Feb '25 Feb 2, 2025	Jan '24 Jan 28, 2024	Jan '23 Jan 29, 2023	Jan '22 Jan 30, 2022	Jan '21 Jan 31, 2021
Revenue	12,584	11,861	11,148	10,119	8,967	7,146
Revenue Growth (YoY)	10.00%	6.40%	10.17%	12.84%	25.48%	47.45%
Cost of Revenue	8,864	8,394	7,986	7,285	6,582	5,325
Gross Profit	3,720	3,468	3,162	2,834	2,385	1,821
Selling, General & Admin	3,518	3,355	3,185	2,778	2,459	1,911
Operating Expenses	3,518	3,355	3,185	2,778	2,459	1,911
Operating Income	202.09	112.59	-23.63	56.42	-73.57	-90.46
Interest Expense	-5.32	-5.52	-3.58	-2.58	-2.16	-2.17
Interest & Investment Income	19.69	40.59	62.08	11.87	0.52	0.15
Currency Exchange Gain (Loss)	0.1	-0.81	0.29	0.17	-	-
Other Non Operating Income (Expenses)	2.21	4.41	13.08	-13.34	-	-
EBT Excluding Unusual Items	218.76	151.26	48.24	52.55	-75.21	-92.49
Gain (Loss) on Sale of Investments	-0.27	0.43	-0.01	-	-	-
Pretax Income	218.49	151.69	48.23	52.55	-75.21	-92.49
Income Tax Expense	12.06	-241.05	8.65	2.65	-	-
Net Income	206.44	392.74	39.58	49.9	-75.21	-92.49
Net Income to Common	206.44	392.74	39.58	49.9	-75.21	-92.49
Net Income Growth	-48.62%	892.26%	-20.68%	-	-	-
Shares Outstanding (Basic)	412	421	429	422	417	407
Shares Outstanding (Diluted)	426	431	432	428	417	407
Shares Change (YoY)	-1.87%	-0.24%	1.00%	2.53%	2.45%	2.26%
EPS (Basic)	0.50	0.93	0.09	0.12	-0.18	-0.23
EPS (Diluted)	0.49	0.91	0.09	0.12	-0.18	-0.23
EPS Growth	-47.11%	911.11%	-23.83%	-	-	-
Free Cash Flow	486.99	452.49	342.93	119.47	-1.53	2.01
Free Cash Flow Per Share	1.14	1.05	0.79	0.28	-0.00	0.01
Gross Margin	29.56%	29.23%	28.36%	28.01%	26.60%	25.48%
Operating Margin	1.61%	0.95%	-0.21%	0.56%	-0.82%	-1.27%
Profit Margin	1.64%	3.31%	0.36%	0.49%	-0.84%	-1.29%
Free Cash Flow Margin	3.87%	3.82%	3.08%	1.18%	-0.02%	0.03%
EBITDA	285.34	189.54	55.87	117.46	-32.45	-62.2
EBITDA Margin	2.27%	1.60%	0.50%	1.16%	-0.36%	-0.87%
D&A For EBITDA	83.26	76.96	79.49	61.04	41.12	28.26
EBIT	202.09	112.59	-23.63	56.42	-73.57	-90.46
EBIT Margin	1.61%	0.95%	-0.21%	0.56%	-0.82%	-1.27%
Effective Tax Rate	5.52%	-	17.94%	5.04%	-	-
Advertising Expenses	-	804.11	742.46	649.39	618.9	513.3

Source: S&P Global Market Intelligence. Standard template. Financial Sources.