Sirius XM Holdings Inc. (FRA:3HY)

Accolade Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	6,177	7,470	19,010	21,254	22,331	22,129
Market Cap Growth	-34.95%	-60.70%	-10.56%	-4.82%	0.91%	-21.49%
Enterprise Value	14,929	17,708	27,724	30,724	30,316	28,896
PE Ratio	-	-	26.73	25.02	19.33	206.64
PS Ratio	0.85	0.89	2.35	2.52	2.92	3.37
PB Ratio	0.64	0.70	1.60	-6.78	-9.68	-11.85
P/FCF Ratio	-	7.64	17.82	14.61	15.77	16.23
P/OCF Ratio	-	4.44	11.49	11.47	12.71	13.41
EV/Sales Ratio	2.01	2.11	3.42	3.65	3.97	4.40
EV/EBITDA Ratio	7.48	7.50	12.28	12.52	13.43	14.93
EV/EBIT Ratio	10.00	9.83	16.38	16.33	16.94	18.98
EV/FCF Ratio	16.52	18.10	25.99	21.12	21.42	21.19
Debt / Equity Ratio	0.90	0.97	0.88	-2.93	-3.52	-3.92
Debt / EBITDA Ratio	4.21	4.28	4.50	3.64	3.50	3.66
Debt / FCF Ratio	9.61	10.58	9.75	6.32	5.74	5.38
Asset Turnover	0.45	0.30	0.45	0.89	0.84	0.75
Quick Ratio	0.29	0.31	0.26	0.24	0.31	0.24
Current Ratio	0.41	0.42	0.34	0.35	0.40	0.31
Return on Equity (ROE)	-49.07%	-17.17%	20.27%	-	-	-
Return on Assets (ROA)	5.97%	4.05%	5.83%	12.38%	12.34%	10.84%
Return on Capital (ROIC)	7.98%	5.03%	7.53%	19.20%	19.13%	16.29%
Return on Capital Employed (ROCE)	7.40%	7.50%	7.20%	28.60%	27.90%	26.00%
Earnings Yield	-24.25%	-21.53%	3.74%	4.00%	5.17%	0.48%
FCF Yield	14.63%	13.10%	5.61%	6.85%	6.34%	6.16%
Payout Ratio	-	-	-	-	20.40%	180.92%
Buyback Yield / Dilution	12.13%	6.63%	1.63%	11.18%	6.46%	4.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.