Merchants Bancorp (FRA:3KD)

Merchants Bancorp Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,261	1,612	1,666	981	1,198	649
Market Cap Growth	-32.74%	-3.22%	69.80%	-18.11%	84.50%	28.78%
Last Close Price	27.20	34.29	38.11	21.76	27.03	14.09
PE Ratio	7.41	5.88	7.53	5.41	6.61	4.78
PS Ratio	2.48	2.58	3.52	2.45	3.17	2.34
PB Ratio	0.66	0.74	1.08	0.72	1.18	0.98
P/FCF Ratio	63.62	-	-	1.08	-	-
P/OCF Ratio	31.70	-	-	1.07	-	-
Debt / Equity Ratio	1.31	1.96	0.58	0.65	0.90	1.67
Debt / FCF Ratio	125.55	-	-	0.98	-	-
Return on Equity (ROE)	11.84%	16.25%	17.67%	16.80%	23.10%	24.66%
Return on Assets (ROA)	1.30%	1.79%	1.89%	1.84%	2.17%	2.25%
Earnings Yield	13.50%	19.20%	15.17%	20.96%	16.67%	22.73%
FCF Yield	1.57%	-51.15%	-19.77%	92.43%	-3.88%	-110.61%
Dividend Yield	1.29%	1.01%	0.76%	1.20%	0.78%	1.22%
Payout Ratio	24.09%	15.97%	17.37%	17.32%	13.75%	13.11%
Buyback Yield / Dilution	-3.50%	-3.83%	-0.07%	0.02%	-0.37%	-0.11%
Total Shareholder Return	-2.20%	-2.81%	0.69%	1.22%	0.41%	1.10%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.