The Marcus Corporation (FRA:3L1)

The Marcus Corporation Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 26, 2025	Dec 26, 2024	Dec 28, 2023	Dec 29, 2022	Dec 30, 2021	Dec 31, 2020
Market Capitalization	415	656	420	421	498	342
Market Cap Growth	-36.53%	56.05%	-0.19%	-15.45%	45.51%	-62.30%
Enterprise Value	704	975	730	840	978	808
Last Close Price	13.20	19.83	12.41	12.40	14.78	9.98
PE Ratio	63.11	-	31.47	-	-	-
PS Ratio	0.68	0.98	0.67	0.70	1.28	1.90
PB Ratio	1.07	1.47	0.99	0.98	1.24	0.84
P/TBV Ratio	1.28	1.78	1.20	1.20	1.52	1.01
P/FCF Ratio	283.81	27.63	7.29	7.97	19.34	-
P/OCF Ratio	5.54	6.57	4.54	4.82	12.19	-
EV/Sales Ratio	1.15	1.46	1.17	1.39	2.52	4.49
EV/EBITDA Ratio	7.35	11.38	8.04	12.02	32.65	-
EV/EBIT Ratio	51.95	47.73	24.32	120.07	-	-
EV/FCF Ratio	480.83	41.07	12.66	15.90	37.98	-
Debt / Equity Ratio	0.75	0.76	0.80	0.89	1.14	1.13
Debt / EBITDA Ratio	3.06	3.06	2.99	4.05	8.67	-
Debt / FCF Ratio	199.52	14.26	5.94	7.23	17.68	-
Asset Turnover	0.69	0.66	0.65	0.57	0.36	0.17
Inventory Turnover	-	63.29	70.08	73.07	61.27	37.19
Quick Ratio	0.20	0.40	0.49	0.30	0.37	0.22
Current Ratio	0.35	0.52	0.62	0.41	0.47	0.31
Return on Equity (ROE)	1.69%	-1.66%	3.19%	-2.00%	-9.09%	-22.29%
Return on Assets (ROA)	1.00%	1.26%	1.95%	0.41%	-1.96%	-7.47%
Return on Capital (ROIC)	1.26%	1.59%	2.42%	0.51%	-2.35%	-8.99%
Return on Capital Employed (ROCE)	1.90%	2.50%	3.70%	0.80%	-3.90%	-15.10%
Earnings Yield	1.58%	-1.14%	3.18%	-2.67%	-7.68%	-29.81%
FCF Yield	0.35%	3.62%	13.71%	12.55%	5.17%	-21.47%
Dividend Yield	1.93%	1.36%	1.75%	0.76%	-	1.39%
Payout Ratio	115.61%	-	50.35%	-	-	-
Buyback Yield / Dilution	1.42%	22.21%	-30.17%	-0.41%	-1.02%	0.35%
Total Shareholder Return	3.35%	23.56%	-28.43%	0.35%	-1.02%	1.75%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.