Tactile Systems Technology, Inc. (FRA:3L3)
Germany · Delayed Price · Currency is EUR 22.60
+0.20 (0.89%)
Last updated: Nov 27, 2025, 8:00 AM CET
FRA:3L3 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 311.51 | 292.98 | 274.42 | 246.79 | 208.06 | 187.13 | Upgrade | |
Revenue Growth (YoY) | 9.28% | 6.76% | 11.20% | 18.61% | 11.18% | -1.25% | Upgrade |
Cost of Revenue | 78 | 76.3 | 79.29 | 70.81 | 59.84 | 54.32 | Upgrade |
Gross Profit | 233.51 | 216.69 | 195.13 | 175.98 | 148.21 | 132.81 | Upgrade |
Selling, General & Admin | 200.02 | 183.14 | 169.19 | 167.21 | 142.78 | 130.98 | Upgrade |
Research & Development | 7.99 | 8.83 | 7.82 | 7.09 | 5.66 | 5.26 | Upgrade |
Amortization of Goodwill & Intangibles | 2.48 | 2.53 | 2.55 | 2.58 | 0.94 | 0.2 | Upgrade |
Operating Expenses | 210.49 | 194.51 | 179.57 | 176.88 | 149.38 | 136.44 | Upgrade |
Operating Income | 23.02 | 22.18 | 15.57 | -0.91 | -1.16 | -3.63 | Upgrade |
Interest Expense | -1.5 | -2.09 | -4.15 | -2.79 | - | - | Upgrade |
Interest & Investment Income | 3.36 | 3.38 | 1.87 | 0.06 | - | 1.37 | Upgrade |
Other Non Operating Income (Expenses) | 0 | 0.01 | 0 | 0.01 | -0.53 | - | Upgrade |
EBT Excluding Unusual Items | 24.88 | 23.49 | 13.3 | -3.62 | -1.69 | -2.26 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -0.8 | - | Upgrade |
Other Unusual Items | - | - | 2.48 | -11.85 | 0.2 | - | Upgrade |
Pretax Income | 24.88 | 23.49 | 15.77 | -15.47 | -2.29 | -2.26 | Upgrade |
Income Tax Expense | 6.71 | 6.53 | -12.75 | 2.39 | 9.52 | -1.64 | Upgrade |
Net Income | 18.17 | 16.96 | 28.52 | -17.87 | -11.81 | -0.62 | Upgrade |
Net Income to Common | 18.17 | 16.96 | 28.52 | -17.87 | -11.81 | -0.62 | Upgrade |
Net Income Growth | 17.62% | -40.52% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 23 | 24 | 23 | 20 | 20 | 19 | Upgrade |
Shares Outstanding (Diluted) | 24 | 24 | 23 | 20 | 20 | 19 | Upgrade |
Shares Change (YoY) | -1.77% | 4.15% | 15.49% | 1.77% | 1.93% | -1.50% | Upgrade |
EPS (Basic) | 0.78 | 0.71 | 1.24 | -0.89 | -0.60 | -0.03 | Upgrade |
EPS (Diluted) | 0.77 | 0.70 | 1.23 | -0.89 | -0.60 | -0.03 | Upgrade |
EPS Growth | 18.66% | -43.09% | - | - | - | - | Upgrade |
Free Cash Flow | 39.52 | 38.26 | 33.53 | 3.43 | 0.53 | 0.73 | Upgrade |
Free Cash Flow Per Share | 1.68 | 1.58 | 1.45 | 0.17 | 0.03 | 0.04 | Upgrade |
Gross Margin | 74.96% | 73.96% | 71.11% | 71.31% | 71.24% | 70.97% | Upgrade |
Operating Margin | 7.39% | 7.57% | 5.67% | -0.37% | -0.56% | -1.94% | Upgrade |
Profit Margin | 5.83% | 5.79% | 10.39% | -7.24% | -5.68% | -0.33% | Upgrade |
Free Cash Flow Margin | 12.69% | 13.06% | 12.22% | 1.39% | 0.25% | 0.39% | Upgrade |
EBITDA | 29.76 | 28.97 | 22.11 | 5.36 | 2.52 | -0.83 | Upgrade |
EBITDA Margin | 9.55% | 9.89% | 8.05% | 2.17% | 1.21% | -0.45% | Upgrade |
D&A For EBITDA | 6.74 | 6.79 | 6.54 | 6.27 | 3.68 | 2.79 | Upgrade |
EBIT | 23.02 | 22.18 | 15.57 | -0.91 | -1.16 | -3.63 | Upgrade |
EBIT Margin | 7.39% | 7.57% | 5.67% | -0.37% | -0.56% | -1.94% | Upgrade |
Effective Tax Rate | 26.98% | 27.80% | - | - | - | - | Upgrade |
Revenue as Reported | 311.51 | 292.98 | 274.42 | 246.79 | 208.06 | 187.13 | Upgrade |
Advertising Expenses | - | - | - | - | 0.1 | 0.1 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.