Conrad Asia Energy Ltd. (FRA:3MD)

Conrad Asia Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	-	-	-	0.33	0.19
Revenue Growth (YoY)	-	-	-	75.91%	-6.34%
Cost of Revenue	-	-	-	-	0.91
Gross Profit	-	-	-	0.33	-0.72
Other Operating Expenses	4.06	7.72	9.88	16.76	8.91
Operating Expenses	4.06	7.72	9.88	16.76	8.91
Operating Income	-4.06	-7.72	-9.88	-16.43	-9.63
Interest Expense	-0.11	-0.03	-0.03	-1.72	-1.61
Interest & Investment Income	0.01	0.13	0.18	0.04	0
Other Non Operating Income (Expenses)	0.08	0	0.01	0.02	-
EBT Excluding Unusual Items	-4.08	-7.61	-9.73	-18.09	-11.24
Pretax Income	-4.08	-7.61	-9.73	-18.09	-11.24
Earnings From Continuing Operations	-4.08	-7.61	-9.73	-18.09	-11.24
Net Income	-4.08	-7.61	-9.73	-18.09	-11.24
Net Income to Common	-4.08	-7.61	-9.73	-18.09	-11.24
Shares Outstanding (Basic)	188	176	160	130	122
Shares Outstanding (Diluted)	188	176	160	130	122
Shares Change (YoY)	6.61%	9.97%	23.36%	6.11%	-
EPS (Basic)	-0.02	-0.04	-0.06	-0.14	-0.09
EPS (Diluted)	-0.02	-0.04	-0.06	-0.14	-0.09
Free Cash Flow	-15.3	-9.78	-14.22	-10.12	-4.86
Free Cash Flow Per Share	-0.08	-0.06	-0.09	-0.08	-0.04
Gross Margin	-	-	-	100.00%	-
Operating Margin	-	-	-	-4929.44%	-5082.03%
Profit Margin	-	-	-	-5427.60%	-5931.79%
Free Cash Flow Margin	-	-	-	-3036.78%	-2566.13%
EBITDA	-4.04	-7.7	-9.87	-14.03	-5.55
D&A For EBITDA	0.01	0.02	0.02	2.4	4.08
EBIT	-4.06	-7.72	-9.88	-16.43	-9.63

Source: S&P Global Market Intelligence. Standard template. Financial Sources.