PageGroup Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1,639	1,739	2,010	1,990	1,644	1,305
Revenue Growth (YoY)	-12.54%	-13.50%	1.01%	21.08%	25.98%	-21.11%
Cost of Revenue	851.3	896.35	1,003	913.99	766.02	694.54
Gross Profit	788.1	842.59	1,007	1,076	877.72	610.25
Selling, General & Admin	761.94	790.14	888.32	880.22	709.21	593.22
Operating Expenses	761.94	790.14	888.32	880.22	709.21	593.22
Operating Income	26.16	52.45	118.82	196.08	168.51	17.03
Interest Expense	-6.48	-5.49	-3.62	-2.82	-2.16	-2.07
Interest & Investment Income	1.96	2.17	2.24	1.1	0.29	0.59
EBT Excluding Unusual Items	21.65	49.13	117.44	194.37	166.65	15.54
Pretax Income	21.65	49.13	117.44	194.37	166.65	15.54
Income Tax Expense	9.83	20.68	40.37	55.35	48.29	21.29
Net Income	11.81	28.44	77.07	139.01	118.36	-5.74
Net Income to Common	11.81	28.44	77.07	139.01	118.36	-5.74
Net Income Growth	-76.71%	-63.09%	-44.56%	17.45%	-	-
Shares Outstanding (Basic)	314	314	316	318	318	320
Shares Outstanding (Diluted)	315	315	317	319	319	321
Shares Change (YoY)	-0.41%	-0.63%	-0.71%	-0.03%	-0.35%	-0.18%
EPS (Basic)	0.04	0.09	0.24	0.44	0.37	-0.02
EPS (Diluted)	0.04	0.09	0.24	0.43	0.37	-0.02
EPS Growth	-76.58%	-62.96%	-44.14%	17.57%	-	-
Free Cash Flow	61.34	110.99	125.66	162.79	139.01	132.32
Free Cash Flow Per Share	0.20	0.35	0.40	0.51	0.43	0.41
Dividend Per Share	0.171	0.171	0.164	0.157	0.150	-
Dividend Growth	3.07%	4.52%	4.47%	4.47%	-	-
Gross Margin	48.07%	48.45%	50.10%	54.08%	53.40%	46.77%
Operating Margin	1.60%	3.02%	5.91%	9.85%	10.25%	1.31%
Profit Margin	0.72%	1.64%	3.83%	6.98%	7.20%	-0.44%
Free Cash Flow Margin	3.74%	6.38%	6.25%	8.18%	8.46%	10.14%
EBITDA	37.85	65.21	132.44	207.5	176.91	27.03
EBITDA Margin	2.31%	3.75%	6.59%	10.43%	10.76%	2.07%
D&A For EBITDA	11.68	12.76	13.62	11.42	8.4	10
EBIT	26.16	52.45	118.82	196.08	168.51	17.03
EBIT Margin	1.60%	3.02%	5.91%	9.85%	10.25%	1.31%
Effective Tax Rate	45.42%	42.10%	34.37%	28.48%	28.98%	136.94%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.