PageGroup plc (FRA:3MI)

PageGroup Income Statement

Financials in millions GBP. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,739	2,010	1,990	1,644	1,305
Revenue Growth (YoY)	-13.50%	1.01%	21.08%	25.98%	-21.11%
Cost of Revenue	896.35	1,003	913.99	766.02	694.54
Gross Profit	842.59	1,007	1,076	877.72	610.25
Selling, General & Admin	790.14	888.32	880.22	709.21	593.22
Operating Expenses	790.14	888.32	880.22	709.21	593.22
Operating Income	52.45	118.82	196.08	168.51	17.03
Interest Expense	-5.49	-3.62	-2.82	-2.16	-2.07
Interest & Investment Income	2.17	2.24	1.1	0.29	0.59
EBT Excluding Unusual Items	49.13	117.44	194.37	166.65	15.54
Pretax Income	49.13	117.44	194.37	166.65	15.54
Income Tax Expense	20.68	40.37	55.35	48.29	21.29
Net Income	28.44	77.07	139.01	118.36	-5.74
Net Income to Common	28.44	77.07	139.01	118.36	-5.74
Net Income Growth	-63.09%	-44.56%	17.45%	-	-
Shares Outstanding (Basic)	314	316	318	318	320
Shares Outstanding (Diluted)	315	317	319	319	321
Shares Change (YoY)	-0.63%	-0.71%	-0.03%	-0.35%	-0.18%
EPS (Basic)	0.09	0.24	0.44	0.37	-0.02
EPS (Diluted)	0.09	0.24	0.43	0.37	-0.02
EPS Growth	-62.96%	-44.14%	17.57%	-	-
Free Cash Flow	110.99	125.66	162.79	139.01	132.32
Free Cash Flow Per Share	0.35	0.40	0.51	0.43	0.41
Dividend Per Share	0.171	0.164	0.157	0.150	-
Dividend Growth	4.52%	4.47%	4.47%	-	-
Gross Margin	48.45%	50.10%	54.08%	53.40%	46.77%
Operating Margin	3.02%	5.91%	9.85%	10.25%	1.31%
Profit Margin	1.64%	3.83%	6.98%	7.20%	-0.44%
Free Cash Flow Margin	6.38%	6.25%	8.18%	8.46%	10.14%
EBITDA	65.21	132.44	207.5	176.91	27.03
EBITDA Margin	3.75%	6.59%	10.43%	10.76%	2.07%
D&A For EBITDA	12.76	13.62	11.42	8.4	10
EBIT	52.45	118.82	196.08	168.51	17.03
EBIT Margin	3.02%	5.91%	9.85%	10.25%	1.31%
Effective Tax Rate	42.10%	34.37%	28.48%	28.98%	136.94%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.